[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -76.87%
YoY- 35.84%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 179,338 162,227 84,948 39,674 122,309 97,344 39,864 172.26%
PBT 28,521 29,227 8,923 3,540 21,595 14,080 2,443 413.86%
Tax -93,000 -6,569 -1,343 -323 -7,212 -4,817 -339 4107.64%
NP -64,479 22,658 7,580 3,217 14,383 9,263 2,104 -
-
NP to SH -72,081 15,722 4,858 2,062 8,913 6,355 1,387 -
-
Tax Rate 326.08% 22.48% 15.05% 9.12% 33.40% 34.21% 13.88% -
Total Cost 243,817 139,569 77,368 36,457 107,926 88,081 37,760 246.36%
-
Net Worth 153,915 240,316 134,944 134,761 234,776 241,570 234,899 -24.54%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 10,794 - - -
Div Payout % - - - - 121.11% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 153,915 240,316 134,944 134,761 234,776 241,570 234,899 -24.54%
NOSH 136,208 136,207 134,944 134,761 134,929 134,925 134,999 0.59%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -35.95% 13.97% 8.92% 8.11% 11.76% 9.52% 5.28% -
ROE -46.83% 6.54% 3.60% 1.53% 3.80% 2.63% 0.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 131.66 120.16 62.95 29.44 90.65 72.15 29.53 170.64%
EPS -53.39 11.65 3.60 1.53 6.60 4.71 1.03 -
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.13 1.78 1.00 1.00 1.74 1.7904 1.74 -24.98%
Adjusted Per Share Value based on latest NOSH - 134,761
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 119.80 108.37 56.75 26.50 81.70 65.03 26.63 172.26%
EPS -48.15 10.50 3.25 1.38 5.95 4.25 0.93 -
DPS 0.00 0.00 0.00 0.00 7.21 0.00 0.00 -
NAPS 1.0282 1.6053 0.9014 0.9002 1.5683 1.6137 1.5691 -24.53%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.83 2.04 2.15 2.05 2.05 2.32 1.89 -
P/RPS 2.15 1.70 3.42 6.96 2.26 3.22 6.40 -51.64%
P/EPS -5.35 17.52 59.72 133.98 31.03 49.26 183.96 -
EY -18.70 5.71 1.67 0.75 3.22 2.03 0.54 -
DY 0.00 0.00 0.00 0.00 3.90 0.00 0.00 -
P/NAPS 2.50 1.15 2.15 2.05 1.18 1.30 1.09 73.82%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 -
Price 2.89 2.60 2.10 2.03 2.12 1.98 2.38 -
P/RPS 2.19 2.16 3.34 6.90 2.34 2.74 8.06 -58.01%
P/EPS -5.46 22.33 58.33 132.67 32.09 42.04 231.65 -
EY -18.31 4.48 1.71 0.75 3.12 2.38 0.43 -
DY 0.00 0.00 0.00 0.00 3.77 0.00 0.00 -
P/NAPS 2.56 1.46 2.10 2.03 1.22 1.11 1.37 51.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment