[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 223.63%
YoY- 147.4%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 44,894 23,946 179,338 162,227 84,948 39,674 122,309 -48.70%
PBT 4,046 1,594 28,521 29,227 8,923 3,540 21,595 -67.22%
Tax 227 -235 -93,000 -6,569 -1,343 -323 -7,212 -
NP 4,273 1,359 -64,479 22,658 7,580 3,217 14,383 -55.44%
-
NP to SH 4,625 1,652 -72,081 15,722 4,858 2,062 8,913 -35.40%
-
Tax Rate -5.61% 14.74% 326.08% 22.48% 15.05% 9.12% 33.40% -
Total Cost 40,621 22,587 243,817 139,569 77,368 36,457 107,926 -47.83%
-
Net Worth 156,934 153,910 153,915 240,316 134,944 134,761 234,776 -23.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 10,794 -
Div Payout % - - - - - - 121.11% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 156,934 153,910 153,915 240,316 134,944 134,761 234,776 -23.53%
NOSH 136,208 136,208 136,208 136,207 134,944 134,761 134,929 0.63%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.52% 5.68% -35.95% 13.97% 8.92% 8.11% 11.76% -
ROE 2.95% 1.07% -46.83% 6.54% 3.60% 1.53% 3.80% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.25 17.74 131.66 120.16 62.95 29.44 90.65 -48.72%
EPS 3.42 1.22 -53.39 11.65 3.60 1.53 6.60 -35.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 1.1624 1.14 1.13 1.78 1.00 1.00 1.74 -23.56%
Adjusted Per Share Value based on latest NOSH - 136,207
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.99 16.00 119.80 108.37 56.75 26.50 81.70 -48.70%
EPS 3.09 1.10 -48.15 10.50 3.25 1.38 5.95 -35.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.21 -
NAPS 1.0483 1.0281 1.0282 1.6053 0.9014 0.9002 1.5683 -23.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.80 2.61 2.83 2.04 2.15 2.05 2.05 -
P/RPS 8.42 14.72 2.15 1.70 3.42 6.96 2.26 140.13%
P/EPS 81.74 213.30 -5.35 17.52 59.72 133.98 31.03 90.62%
EY 1.22 0.47 -18.70 5.71 1.67 0.75 3.22 -47.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.90 -
P/NAPS 2.41 2.29 2.50 1.15 2.15 2.05 1.18 60.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 23/05/16 -
Price 3.10 2.95 2.89 2.60 2.10 2.03 2.12 -
P/RPS 9.32 16.63 2.19 2.16 3.34 6.90 2.34 151.05%
P/EPS 90.49 241.09 -5.46 22.33 58.33 132.67 32.09 99.47%
EY 1.11 0.41 -18.31 4.48 1.71 0.75 3.12 -49.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.77 -
P/NAPS 2.67 2.59 2.56 1.46 2.10 2.03 1.22 68.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment