[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -558.47%
YoY- -908.72%
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 61,699 44,894 23,946 179,338 162,227 84,948 39,674 34.12%
PBT 1,374 4,046 1,594 28,521 29,227 8,923 3,540 -46.69%
Tax 1,034 227 -235 -93,000 -6,569 -1,343 -323 -
NP 2,408 4,273 1,359 -64,479 22,658 7,580 3,217 -17.51%
-
NP to SH 3,184 4,625 1,652 -72,081 15,722 4,858 2,062 33.48%
-
Tax Rate -75.25% -5.61% 14.74% 326.08% 22.48% 15.05% 9.12% -
Total Cost 59,291 40,621 22,587 243,817 139,569 77,368 36,457 38.17%
-
Net Worth 153,761 156,934 153,910 153,915 240,316 134,944 134,761 9.16%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 153,761 156,934 153,910 153,915 240,316 134,944 134,761 9.16%
NOSH 136,208 136,208 136,208 136,208 136,207 134,944 134,761 0.71%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.90% 9.52% 5.68% -35.95% 13.97% 8.92% 8.11% -
ROE 2.07% 2.95% 1.07% -46.83% 6.54% 3.60% 1.53% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.70 33.25 17.74 131.66 120.16 62.95 29.44 33.95%
EPS 2.36 3.42 1.22 -53.39 11.65 3.60 1.53 33.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1389 1.1624 1.14 1.13 1.78 1.00 1.00 9.03%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 41.22 29.99 16.00 119.80 108.37 56.75 26.50 34.14%
EPS 2.13 3.09 1.10 -48.15 10.50 3.25 1.38 33.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0271 1.0483 1.0281 1.0282 1.6053 0.9014 0.9002 9.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.89 2.80 2.61 2.83 2.04 2.15 2.05 -
P/RPS 6.32 8.42 14.72 2.15 1.70 3.42 6.96 -6.21%
P/EPS 122.54 81.74 213.30 -5.35 17.52 59.72 133.98 -5.76%
EY 0.82 1.22 0.47 -18.70 5.71 1.67 0.75 6.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.41 2.29 2.50 1.15 2.15 2.05 15.31%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 -
Price 2.70 3.10 2.95 2.89 2.60 2.10 2.03 -
P/RPS 5.91 9.32 16.63 2.19 2.16 3.34 6.90 -9.78%
P/EPS 114.49 90.49 241.09 -5.46 22.33 58.33 132.67 -9.33%
EY 0.87 1.11 0.41 -18.31 4.48 1.71 0.75 10.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.67 2.59 2.56 1.46 2.10 2.03 10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment