[ENRA] YoY Quarter Result on 31-Mar-2016 [#4]

Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -51.3%
YoY- -18.57%
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 28,019 13,587 17,111 37,959 28,100 13,286 7,468 24.64%
PBT -27,550 -2,155 -706 10,396 1,560 4,165 762 -
Tax -332 41 -86,431 -5,369 1,467 -1,096 -479 -5.92%
NP -27,882 -2,114 -87,137 5,027 3,027 3,069 283 -
-
NP to SH -25,057 -2,163 -87,803 2,465 3,027 3,069 283 -
-
Tax Rate - - - 51.64% -94.04% 26.31% 62.86% -
Total Cost 55,901 15,701 104,248 32,932 25,073 10,217 7,185 40.74%
-
Net Worth 122,776 151,608 153,915 234,788 223,957 134,797 207,654 -8.38%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 6,071 - 10,794 - - - -
Div Payout % - 0.00% - 437.93% - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 122,776 151,608 153,915 234,788 223,957 134,797 207,654 -8.38%
NOSH 136,208 136,208 136,208 134,936 135,133 134,797 134,761 0.17%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -99.51% -15.56% -509.25% 13.24% 10.77% 23.10% 3.79% -
ROE -20.41% -1.43% -57.05% 1.05% 1.35% 2.28% 0.14% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 20.77 10.07 12.56 28.13 20.79 9.86 5.54 24.62%
EPS -18.58 -1.61 -65.03 1.82 2.24 2.27 0.21 -
DPS 0.00 4.50 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.91 1.1237 1.13 1.74 1.6573 1.00 1.5409 -8.40%
Adjusted Per Share Value based on latest NOSH - 134,936
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.72 9.08 11.43 25.36 18.77 8.88 4.99 24.63%
EPS -16.74 -1.44 -58.65 1.65 2.02 2.05 0.19 -
DPS 0.00 4.06 0.00 7.21 0.00 0.00 0.00 -
NAPS 0.8202 1.0128 1.0282 1.5684 1.496 0.9005 1.3871 -8.38%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.15 2.66 2.83 2.05 2.06 1.05 0.78 -
P/RPS 5.54 26.41 22.53 7.29 9.91 10.65 14.08 -14.39%
P/EPS -6.19 -165.92 -4.39 112.22 91.96 46.12 371.43 -
EY -16.15 -0.60 -22.78 0.89 1.09 2.17 0.27 -
DY 0.00 1.69 0.00 3.90 0.00 0.00 0.00 -
P/NAPS 1.26 2.37 2.50 1.18 1.24 1.05 0.51 16.26%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 25/05/17 23/05/16 29/05/15 27/05/14 30/05/13 -
Price 1.52 2.55 2.89 2.12 2.05 0.85 0.92 -
P/RPS 7.32 25.32 23.01 7.54 9.86 8.62 16.60 -12.75%
P/EPS -8.18 -159.06 -4.48 116.05 91.52 37.33 438.10 -
EY -12.22 -0.63 -22.31 0.86 1.09 2.68 0.23 -
DY 0.00 1.76 0.00 3.77 0.00 0.00 0.00 -
P/NAPS 1.67 2.27 2.56 1.22 1.24 0.85 0.60 18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment