[ENRA] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 6.04%
YoY- -256.29%
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 3,281 12,939 9,262 5,993 2,751 195,879 155,286 -92.41%
PBT 1,707 3,745 -2,967 -3,376 -3,812 41,624 5,742 -55.55%
Tax -481 -5,516 -250 -250 -47 -3,579 -3,182 -71.72%
NP 1,226 -1,771 -3,217 -3,626 -3,859 38,045 2,560 -38.87%
-
NP to SH 1,226 -1,771 -3,217 -3,626 -3,859 36,241 667 50.21%
-
Tax Rate 28.18% 147.29% - - - 8.60% 55.42% -
Total Cost 2,055 14,710 12,479 9,619 6,610 157,834 152,726 -94.38%
-
Net Worth 177,837 178,563 177,207 175,847 175,904 179,819 156,037 9.13%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 177,837 178,563 177,207 175,847 175,904 179,819 156,037 9.13%
NOSH 134,725 136,307 136,313 136,315 136,360 136,227 136,122 -0.68%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 37.37% -13.69% -34.73% -60.50% -140.28% 19.42% 1.65% -
ROE 0.69% -0.99% -1.82% -2.06% -2.19% 20.15% 0.43% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.44 9.49 6.79 4.40 2.02 143.79 114.08 -92.34%
EPS 0.91 -1.30 -2.36 -2.66 -2.83 26.61 0.49 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.30 1.29 1.29 1.32 1.1463 9.89%
Adjusted Per Share Value based on latest NOSH - 137,058
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.19 8.64 6.19 4.00 1.84 130.85 103.73 -92.41%
EPS 0.82 -1.18 -2.15 -2.42 -2.58 24.21 0.45 49.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.188 1.1928 1.1838 1.1747 1.1751 1.2012 1.0423 9.14%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.90 0.94 1.01 1.15 0.90 0.86 0.98 -
P/RPS 36.96 9.90 14.86 26.16 44.61 0.60 0.86 1135.41%
P/EPS 98.90 -72.35 -42.80 -43.23 -31.80 3.23 200.00 -37.54%
EY 1.01 -1.38 -2.34 -2.31 -3.14 30.93 0.50 60.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.78 0.89 0.70 0.65 0.85 -13.85%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.79 0.93 0.97 1.00 0.93 0.90 0.88 -
P/RPS 32.44 9.80 14.28 22.75 46.10 0.63 0.77 1119.08%
P/EPS 86.81 -71.58 -41.10 -37.59 -32.86 3.38 179.59 -38.48%
EY 1.15 -1.40 -2.43 -2.66 -3.04 29.56 0.56 61.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.75 0.78 0.72 0.68 0.77 -15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment