[ENRA] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 53.02%
YoY- -256.29%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 13,124 12,939 12,349 11,986 11,004 195,879 207,048 -84.18%
PBT 6,828 3,745 -3,956 -6,752 -15,248 41,624 7,656 -7.36%
Tax -1,924 -5,516 -333 -500 -188 -3,579 -4,242 -41.05%
NP 4,904 -1,771 -4,289 -7,252 -15,436 38,045 3,413 27.41%
-
NP to SH 4,904 -1,771 -4,289 -7,252 -15,436 36,241 889 213.17%
-
Tax Rate 28.18% 147.29% - - - 8.60% 55.41% -
Total Cost 8,220 14,710 16,638 19,238 26,440 157,834 203,634 -88.30%
-
Net Worth 177,837 178,563 177,207 175,847 175,904 179,819 156,037 9.13%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 177,837 178,563 177,207 175,847 175,904 179,819 156,037 9.13%
NOSH 134,725 136,307 136,313 136,315 136,360 136,227 136,122 -0.68%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 37.37% -13.69% -34.73% -60.50% -140.28% 19.42% 1.65% -
ROE 2.76% -0.99% -2.42% -4.12% -8.78% 20.15% 0.57% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.74 9.49 9.06 8.79 8.07 143.79 152.10 -84.07%
EPS 3.64 -1.30 -3.15 -5.32 -11.32 26.61 0.65 216.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.30 1.29 1.29 1.32 1.1463 9.89%
Adjusted Per Share Value based on latest NOSH - 137,058
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.77 8.64 8.25 8.01 7.35 130.85 138.31 -84.17%
EPS 3.28 -1.18 -2.87 -4.84 -10.31 24.21 0.59 214.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.188 1.1928 1.1838 1.1747 1.1751 1.2012 1.0423 9.14%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.90 0.94 1.01 1.15 0.90 0.86 0.98 -
P/RPS 9.24 9.90 11.15 13.08 11.15 0.60 0.64 495.82%
P/EPS 24.73 -72.35 -32.10 -21.62 -7.95 3.23 150.00 -70.03%
EY 4.04 -1.38 -3.12 -4.63 -12.58 30.93 0.67 232.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.78 0.89 0.70 0.65 0.85 -13.85%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.79 0.93 0.97 1.00 0.93 0.90 0.88 -
P/RPS 8.11 9.80 10.71 11.37 11.52 0.63 0.58 483.21%
P/EPS 21.70 -71.58 -30.83 -18.80 -8.22 3.38 134.69 -70.49%
EY 4.61 -1.40 -3.24 -5.32 -12.17 29.56 0.74 239.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.75 0.78 0.72 0.68 0.77 -15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment