[ENRA] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 53.02%
YoY- -256.29%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 21,026 24,868 18,838 11,986 217,756 256,602 207,672 -31.70%
PBT 4,530 5,104 43,316 -6,752 13,124 19,728 13,852 -16.98%
Tax -1,360 -1,042 -1,618 -500 -5,584 -8,572 -6,570 -23.06%
NP 3,170 4,062 41,698 -7,252 7,540 11,156 7,282 -12.93%
-
NP to SH 3,170 4,062 41,698 -7,252 4,640 11,156 7,282 -12.93%
-
Tax Rate 30.02% 20.42% 3.74% - 42.55% 43.45% 47.43% -
Total Cost 17,856 20,806 -22,860 19,238 210,216 245,446 200,390 -33.14%
-
Net Worth 203,054 200,409 198,112 175,847 124,747 122,669 114,858 9.95%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 203,054 200,409 198,112 175,847 124,747 122,669 114,858 9.95%
NOSH 134,322 134,503 134,770 136,315 136,470 115,726 114,858 2.64%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 15.08% 16.33% 221.35% -60.50% 3.46% 4.35% 3.51% -
ROE 1.56% 2.03% 21.05% -4.12% 3.72% 9.09% 6.34% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 15.65 18.49 13.98 8.79 159.56 221.73 180.81 -33.46%
EPS 2.36 3.02 30.94 -5.32 3.40 9.64 6.34 -15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5117 1.49 1.47 1.29 0.9141 1.06 1.00 7.12%
Adjusted Per Share Value based on latest NOSH - 137,058
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.05 16.61 12.58 8.01 145.46 171.41 138.73 -31.70%
EPS 2.12 2.71 27.85 -4.84 3.10 7.45 4.86 -12.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3564 1.3387 1.3234 1.1747 0.8333 0.8194 0.7673 9.95%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.92 0.44 0.75 1.15 0.90 1.12 2.00 -
P/RPS 5.88 2.38 5.37 13.08 0.56 0.51 1.11 31.99%
P/EPS 38.98 14.57 2.42 -21.62 26.47 11.62 31.55 3.58%
EY 2.57 6.86 41.25 -4.63 3.78 8.61 3.17 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.30 0.51 0.89 0.98 1.06 2.00 -17.94%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 25/11/08 22/11/07 28/11/06 29/11/05 03/12/04 01/12/03 -
Price 0.73 0.38 0.64 1.00 0.92 1.04 1.87 -
P/RPS 4.66 2.06 4.58 11.37 0.58 0.47 1.03 28.57%
P/EPS 30.93 12.58 2.07 -18.80 27.06 10.79 29.50 0.79%
EY 3.23 7.95 48.34 -5.32 3.70 9.27 3.39 -0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.26 0.44 0.78 1.01 0.98 1.87 -20.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment