[ENRA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 179.96%
YoY- -4.8%
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 66,847 75,286 61,699 44,894 23,946 179,338 162,227 -44.71%
PBT 3,870 -781 1,374 4,046 1,594 28,521 29,227 -74.11%
Tax -983 1,075 1,034 227 -235 -93,000 -6,569 -71.91%
NP 2,887 294 2,408 4,273 1,359 -64,479 22,658 -74.77%
-
NP to SH 2,181 1,021 3,184 4,625 1,652 -72,081 15,722 -73.29%
-
Tax Rate 25.40% - -75.25% -5.61% 14.74% 326.08% 22.48% -
Total Cost 63,960 74,992 59,291 40,621 22,587 243,817 139,569 -40.64%
-
Net Worth 153,524 151,608 153,761 156,934 153,910 153,915 240,316 -25.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 6,071 - - - - - -
Div Payout % - 594.65% - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 153,524 151,608 153,761 156,934 153,910 153,915 240,316 -25.88%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,207 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.32% 0.39% 3.90% 9.52% 5.68% -35.95% 13.97% -
ROE 1.42% 0.67% 2.07% 2.95% 1.07% -46.83% 6.54% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 49.55 55.80 45.70 33.25 17.74 131.66 120.16 -44.68%
EPS 1.62 0.76 2.36 3.42 1.22 -53.39 11.65 -73.25%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.1237 1.1389 1.1624 1.14 1.13 1.78 -25.85%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 44.65 50.29 41.22 29.99 16.00 119.80 108.37 -44.71%
EPS 1.46 0.68 2.13 3.09 1.10 -48.15 10.50 -73.25%
DPS 0.00 4.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0255 1.0128 1.0271 1.0483 1.0281 1.0282 1.6053 -25.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.50 2.66 2.89 2.80 2.61 2.83 2.04 -
P/RPS 5.05 4.77 6.32 8.42 14.72 2.15 1.70 107.05%
P/EPS 154.65 351.50 122.54 81.74 213.30 -5.35 17.52 328.82%
EY 0.65 0.28 0.82 1.22 0.47 -18.70 5.71 -76.60%
DY 0.00 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.37 2.54 2.41 2.29 2.50 1.15 54.28%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 13/08/18 30/05/18 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 -
Price 2.30 2.55 2.70 3.10 2.95 2.89 2.60 -
P/RPS 4.64 4.57 5.91 9.32 16.63 2.19 2.16 66.71%
P/EPS 142.28 336.97 114.49 90.49 241.09 -5.46 22.33 244.86%
EY 0.70 0.30 0.87 1.11 0.41 -18.31 4.48 -71.08%
DY 0.00 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.27 2.37 2.67 2.59 2.56 1.46 24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment