[ENRA] QoQ TTM Result on 30-Sep-2017 [#2]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -0.08%
YoY- -683.88%
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 118,187 75,286 78,810 141,671 168,464 179,338 200,186 -29.69%
PBT 1,495 -781 668 24,221 28,133 28,521 39,623 -88.81%
Tax 327 1,075 -85,397 -92,007 -94,235 -93,000 -11,938 -
NP 1,822 294 -84,729 -67,786 -66,102 -64,479 27,685 -83.78%
-
NP to SH 1,550 1,021 -84,619 -72,314 -72,256 -72,081 18,187 -80.72%
-
Tax Rate -21.87% - 12,783.98% 379.86% 334.96% 326.08% 30.13% -
Total Cost 116,365 74,992 163,539 209,457 234,566 243,817 172,501 -23.13%
-
Net Worth 153,524 151,608 153,761 156,934 153,910 153,792 240,316 -25.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 6,071 6,071 - - - - 10,794 -31.93%
Div Payout % 391.70% 594.65% - - - - 59.36% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 153,524 151,608 153,761 156,934 153,910 153,792 240,316 -25.88%
NOSH 136,208 136,208 136,208 136,207 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.54% 0.39% -107.51% -47.85% -39.24% -35.95% 13.83% -
ROE 1.01% 0.67% -55.03% -46.08% -46.95% -46.87% 7.57% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 87.60 55.80 58.37 104.93 124.78 131.66 148.28 -29.66%
EPS 1.15 0.76 -62.68 -53.56 -53.52 -52.92 13.47 -80.69%
DPS 4.50 4.50 0.00 0.00 0.00 0.00 8.00 -31.92%
NAPS 1.1379 1.1237 1.1389 1.1624 1.14 1.1291 1.78 -25.85%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 86.77 55.27 57.86 104.01 123.68 131.66 146.97 -29.69%
EPS 1.14 0.75 -62.12 -53.09 -53.05 -52.92 13.35 -80.69%
DPS 4.46 4.46 0.00 0.00 0.00 0.00 7.93 -31.93%
NAPS 1.1271 1.1131 1.1289 1.1522 1.13 1.1291 1.7643 -25.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.50 2.66 2.89 2.80 2.61 2.83 2.04 -
P/RPS 2.85 4.77 4.95 2.67 2.09 2.15 1.38 62.38%
P/EPS 217.61 351.50 -4.61 -5.23 -4.88 -5.35 15.14 494.04%
EY 0.46 0.28 -21.69 -19.13 -20.51 -18.70 6.60 -83.14%
DY 1.80 1.69 0.00 0.00 0.00 0.00 3.92 -40.56%
P/NAPS 2.20 2.37 2.54 2.41 2.29 2.51 1.15 54.28%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 13/08/18 30/05/18 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 -
Price 2.30 2.55 2.70 3.10 2.95 2.89 2.60 -
P/RPS 2.63 4.57 4.63 2.95 2.36 2.19 1.75 31.30%
P/EPS 200.20 336.97 -4.31 -5.79 -5.51 -5.46 19.30 377.67%
EY 0.50 0.30 -23.21 -17.28 -18.14 -18.31 5.18 -79.04%
DY 1.96 1.76 0.00 0.00 0.00 0.00 3.08 -26.07%
P/NAPS 2.02 2.27 2.37 2.67 2.59 2.56 1.46 24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment