[JASKITA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 2673.87%
YoY- 195.21%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 64,326 51,239 38,851 22,095 62,239 48,787 32,605 57.23%
PBT 16,822 14,516 13,647 4,211 420 -1,524 -6,462 -
Tax -4,407 -3,697 -3,405 -1,121 -314 187 1,459 -
NP 12,415 10,819 10,242 3,090 106 -1,337 -5,003 -
-
NP to SH 12,484 10,861 10,248 3,079 111 -1,341 -5,023 -
-
Tax Rate 26.20% 25.47% 24.95% 26.62% 74.76% - - -
Total Cost 51,911 40,420 28,609 19,005 62,133 50,124 37,608 23.94%
-
Net Worth 70,053 68,307 69,533 62,802 64,581 57,528 55,701 16.49%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,248 - - - 2,450 - - -
Div Payout % 18.01% - - - 2,207.21% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 70,053 68,307 69,533 62,802 64,581 57,528 55,701 16.49%
NOSH 449,640 448,801 449,473 452,794 490,000 446,999 448,482 0.17%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 19.30% 21.11% 26.36% 13.99% 0.17% -2.74% -15.34% -
ROE 17.82% 15.90% 14.74% 4.90% 0.17% -2.33% -9.02% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.31 11.42 8.64 4.88 12.70 10.91 7.27 56.99%
EPS 2.78 2.42 2.28 0.68 0.02 -0.30 -1.12 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1558 0.1522 0.1547 0.1387 0.1318 0.1287 0.1242 16.29%
Adjusted Per Share Value based on latest NOSH - 452,794
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.25 11.35 8.60 4.89 13.78 10.80 7.22 57.27%
EPS 2.76 2.41 2.27 0.68 0.02 -0.30 -1.11 -
DPS 0.50 0.00 0.00 0.00 0.54 0.00 0.00 -
NAPS 0.1551 0.1513 0.154 0.1391 0.143 0.1274 0.1234 16.44%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.11 0.10 0.10 0.12 0.15 0.16 -
P/RPS 0.84 0.96 1.16 2.05 0.94 1.37 2.20 -47.33%
P/EPS 4.32 4.55 4.39 14.71 529.73 -50.00 -14.29 -
EY 23.14 22.00 22.80 6.80 0.19 -2.00 -7.00 -
DY 4.17 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.77 0.72 0.65 0.72 0.91 1.17 1.29 -29.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 23/02/09 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 -
Price 0.13 0.11 0.09 0.12 0.10 0.12 0.15 -
P/RPS 0.91 0.96 1.04 2.46 0.79 1.10 2.06 -41.96%
P/EPS 4.68 4.55 3.95 17.65 441.44 -40.00 -13.39 -
EY 21.36 22.00 25.33 5.67 0.23 -2.50 -7.47 -
DY 3.85 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.58 0.87 0.76 0.93 1.21 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment