[SPSETIA] QoQ Cumulative Quarter Result on 31-Jul-2001 [#3]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 62.67%
YoY- 20.67%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 300,134 134,428 555,173 411,109 267,342 158,557 542,042 -32.64%
PBT 69,768 41,031 124,997 101,860 66,736 39,763 121,152 -30.85%
Tax -20,127 -11,949 -35,320 -26,635 -20,491 -11,735 -41,038 -37.88%
NP 49,641 29,082 89,677 75,225 46,245 28,028 80,114 -27.38%
-
NP to SH 49,641 29,082 89,677 75,225 46,245 28,028 80,114 -27.38%
-
Tax Rate 28.85% 29.12% 28.26% 26.15% 30.70% 29.51% 33.87% -
Total Cost 250,493 105,346 465,496 335,884 221,097 130,529 461,928 -33.57%
-
Net Worth 784,334 760,554 732,261 732,190 701,694 698,194 661,552 12.05%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 784,334 760,554 732,261 732,190 701,694 698,194 661,552 12.05%
NOSH 335,185 335,046 334,366 334,333 334,140 334,064 330,776 0.88%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 16.54% 21.63% 16.15% 18.30% 17.30% 17.68% 14.78% -
ROE 6.33% 3.82% 12.25% 10.27% 6.59% 4.01% 12.11% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 89.54 40.12 166.04 122.96 80.01 47.46 163.87 -33.23%
EPS 14.81 8.68 26.82 22.50 13.84 8.39 24.22 -28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.27 2.19 2.19 2.10 2.09 2.00 11.06%
Adjusted Per Share Value based on latest NOSH - 334,642
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 6.00 2.69 11.10 8.22 5.34 3.17 10.84 -32.65%
EPS 0.99 0.58 1.79 1.50 0.92 0.56 1.60 -27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1568 0.152 0.1464 0.1464 0.1403 0.1396 0.1322 12.08%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.53 2.12 1.47 1.69 1.37 1.85 1.83 -
P/RPS 2.83 5.28 0.89 1.37 1.71 3.90 1.12 85.83%
P/EPS 17.08 24.42 5.48 7.51 9.90 22.05 7.56 72.43%
EY 5.85 4.09 18.24 13.31 10.10 4.54 13.23 -42.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.93 0.67 0.77 0.65 0.89 0.92 11.31%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 19/06/02 20/03/02 14/12/01 26/09/01 13/06/01 15/03/01 20/12/00 -
Price 2.32 2.27 1.67 1.38 1.50 1.53 1.67 -
P/RPS 2.59 5.66 1.01 1.12 1.87 3.22 1.02 86.44%
P/EPS 15.67 26.15 6.23 6.13 10.84 18.24 6.90 73.03%
EY 6.38 3.82 16.06 16.30 9.23 5.48 14.50 -42.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.00 0.76 0.63 0.71 0.73 0.84 11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment