[TEXCHEM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -180.0%
YoY- 16.03%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 285,840 1,131,733 845,285 547,889 274,683 1,108,533 824,301 -50.67%
PBT 5,712 4,895 -916 -888 1,557 7,395 -2,539 -
Tax -2,428 -11,235 -7,361 -4,761 -3,008 -13,177 -8,692 -57.30%
NP 3,284 -6,340 -8,277 -5,649 -1,451 -5,782 -11,231 -
-
NP to SH 2,424 -6,752 -7,697 -5,614 -2,005 -3,345 -8,069 -
-
Tax Rate 42.51% 229.52% - - 193.19% 178.19% - -
Total Cost 282,556 1,138,073 853,562 553,538 276,134 1,114,315 835,532 -51.49%
-
Net Worth 242,238 244,765 243,902 250,573 253,611 263,871 273,525 -7.78%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 12,409 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 242,238 244,765 243,902 250,573 253,611 263,871 273,525 -7.78%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.15% -0.56% -0.98% -1.03% -0.53% -0.52% -1.36% -
ROE 1.00% -2.76% -3.16% -2.24% -0.79% -1.27% -2.95% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 235.24 931.41 695.66 450.91 226.06 893.27 678.12 -50.66%
EPS 1.99 -5.56 -6.33 -4.62 -1.65 -2.75 -6.64 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.9936 2.0144 2.0073 2.0622 2.0872 2.1263 2.2502 -7.76%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 242.02 958.24 715.70 463.90 232.57 938.60 697.94 -50.67%
EPS 2.05 -5.72 -6.52 -4.75 -1.70 -2.83 -6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 10.51 0.00 -
NAPS 2.051 2.0724 2.0651 2.1216 2.1473 2.2342 2.3159 -7.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.70 0.72 0.80 0.825 0.90 0.935 1.00 -
P/RPS 0.30 0.08 0.11 0.18 0.40 0.10 0.15 58.80%
P/EPS 35.09 -12.96 -12.63 -17.86 -54.54 -34.69 -15.06 -
EY 2.85 -7.72 -7.92 -5.60 -1.83 -2.88 -6.64 -
DY 0.00 0.00 0.00 0.00 0.00 10.70 0.00 -
P/NAPS 0.35 0.36 0.40 0.40 0.43 0.44 0.44 -14.16%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 26/10/17 -
Price 0.61 0.63 0.73 0.815 0.89 0.93 1.00 -
P/RPS 0.26 0.07 0.10 0.18 0.39 0.10 0.15 44.34%
P/EPS 30.58 -11.34 -11.52 -17.64 -53.94 -34.50 -15.06 -
EY 3.27 -8.82 -8.68 -5.67 -1.85 -2.90 -6.64 -
DY 0.00 0.00 0.00 0.00 0.00 10.75 0.00 -
P/NAPS 0.31 0.31 0.36 0.40 0.43 0.44 0.44 -20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment