[TEXCHEM] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 52.4%
YoY- -197.3%
Quarter Report
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,085,744 1,034,513 1,141,402 1,114,512 1,072,574 1,046,936 1,059,991 0.40%
PBT 36,882 -22,891 2,613 11,874 9,349 10,883 11,988 20.57%
Tax -11,334 -4,142 -10,067 -12,828 -9,847 -10,619 -7,569 6.95%
NP 25,548 -27,033 -7,454 -954 -498 264 4,419 33.93%
-
NP to SH 23,894 -20,473 -6,946 -2,273 2,336 -1,236 5,535 27.57%
-
Tax Rate 30.73% - 385.27% 108.03% 105.33% 97.57% 63.14% -
Total Cost 1,060,196 1,061,546 1,148,856 1,115,466 1,073,072 1,046,672 1,055,572 0.07%
-
Net Worth 253,814 219,270 236,440 250,573 275,512 275,083 300,935 -2.79%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 12,409 12,192 12,394 18,609 -
Div Payout % - - - 0.00% 521.95% 0.00% 336.22% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 253,814 219,270 236,440 250,573 275,512 275,083 300,935 -2.79%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.35% -2.61% -0.65% -0.09% -0.05% 0.03% 0.42% -
ROE 9.41% -9.34% -2.94% -0.91% 0.85% -0.45% 1.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 900.50 858.01 941.06 917.23 882.20 857.31 854.83 0.87%
EPS 19.82 -16.98 -5.73 -1.87 1.92 -1.01 4.46 28.19%
DPS 0.00 0.00 0.00 10.21 10.03 10.00 15.00 -
NAPS 2.1051 1.8186 1.9494 2.0622 2.2661 2.2526 2.4269 -2.34%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 861.47 820.82 905.63 884.29 851.02 830.68 841.03 0.40%
EPS 18.96 -16.24 -5.51 -1.80 1.85 -0.98 4.39 27.58%
DPS 0.00 0.00 0.00 9.85 9.67 9.83 14.77 -
NAPS 2.0138 1.7398 1.876 1.9881 2.186 2.1826 2.3877 -2.79%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.89 0.48 0.62 0.825 1.41 1.56 1.50 -
P/RPS 0.10 0.06 0.07 0.09 0.16 0.18 0.18 -9.32%
P/EPS 4.49 -2.83 -10.83 -44.10 73.39 -154.13 33.60 -28.47%
EY 22.27 -35.38 -9.24 -2.27 1.36 -0.65 2.98 39.78%
DY 0.00 0.00 0.00 12.38 7.11 6.41 10.00 -
P/NAPS 0.42 0.26 0.32 0.40 0.62 0.69 0.62 -6.27%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/07/21 30/07/20 23/07/19 26/07/18 31/07/17 27/07/16 30/07/15 -
Price 0.905 0.62 0.60 0.815 1.29 1.60 1.65 -
P/RPS 0.10 0.07 0.06 0.09 0.15 0.19 0.19 -10.13%
P/EPS 4.57 -3.65 -10.48 -43.57 67.14 -158.08 36.96 -29.39%
EY 21.90 -27.39 -9.54 -2.30 1.49 -0.63 2.71 41.61%
DY 0.00 0.00 0.00 12.53 7.77 6.25 9.09 -
P/NAPS 0.43 0.34 0.31 0.40 0.57 0.71 0.68 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment