[TEXCHEM] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 145.37%
YoY- -80.0%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 323,794 270,254 290,042 286,448 284,232 271,230 279,066 2.50%
PBT 20,534 15,388 2,598 5,811 9,934 15,095 8,958 14.81%
Tax -1,030 -4,478 -3,594 -3,874 -4,485 -3,453 -4,445 -21.61%
NP 19,504 10,910 -996 1,937 5,449 11,642 4,513 27.59%
-
NP to SH 16,533 9,555 -871 945 4,724 11,273 2,888 33.71%
-
Tax Rate 5.02% 29.10% 138.34% 66.67% 45.15% 22.88% 49.62% -
Total Cost 304,290 259,344 291,038 284,511 278,783 259,588 274,553 1.72%
-
Net Worth 270,175 243,698 236,104 244,765 263,871 283,982 282,912 -0.76%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - 12,409 12,192 - -
Div Payout % - - - - 262.70% 108.16% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 270,175 243,698 236,104 244,765 263,871 283,982 282,912 -0.76%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.02% 4.04% -0.34% 0.68% 1.92% 4.29% 1.62% -
ROE 6.12% 3.92% -0.37% 0.39% 1.79% 3.97% 1.02% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 268.55 224.15 239.62 235.74 229.04 222.45 225.15 2.97%
EPS 13.71 7.92 -0.72 0.78 3.89 9.24 2.33 34.32%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 2.2408 2.0212 1.9506 2.0144 2.1263 2.3291 2.2825 -0.30%
Adjusted Per Share Value based on latest NOSH - 124,099
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 256.22 213.85 229.51 226.67 224.92 214.63 220.83 2.50%
EPS 13.08 7.56 -0.69 0.75 3.74 8.92 2.29 33.66%
DPS 0.00 0.00 0.00 0.00 9.82 9.65 0.00 -
NAPS 2.1379 1.9284 1.8683 1.9369 2.088 2.2472 2.2387 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.16 0.605 0.485 0.72 0.935 1.46 1.82 -
P/RPS 0.43 0.27 0.20 0.31 0.41 0.66 0.81 -10.00%
P/EPS 8.46 7.63 -67.40 92.58 24.56 15.79 78.11 -30.93%
EY 11.82 13.10 -1.48 1.08 4.07 6.33 1.28 44.79%
DY 0.00 0.00 0.00 0.00 10.70 6.85 0.00 -
P/NAPS 0.52 0.30 0.25 0.36 0.44 0.63 0.80 -6.92%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 24/02/21 26/02/20 21/02/19 27/02/18 23/02/17 29/02/16 -
Price 1.32 0.685 0.47 0.63 0.93 1.49 1.72 -
P/RPS 0.49 0.31 0.20 0.27 0.41 0.67 0.76 -7.04%
P/EPS 9.63 8.64 -65.32 81.01 24.43 16.12 73.82 -28.76%
EY 10.39 11.57 -1.53 1.23 4.09 6.21 1.35 40.46%
DY 0.00 0.00 0.00 0.00 10.75 6.71 0.00 -
P/NAPS 0.59 0.34 0.24 0.31 0.44 0.64 0.75 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment