[TEXCHEM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -17.62%
YoY- -48.84%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 424,884 275,448 136,666 602,965 466,876 307,488 147,308 102.49%
PBT 7,394 4,377 1,629 14,026 14,771 9,601 5,186 26.64%
Tax -4,442 -2,021 -902 -5,598 -4,540 -2,968 -1,317 124.73%
NP 2,952 2,356 727 8,428 10,231 6,633 3,869 -16.48%
-
NP to SH 2,952 2,356 727 8,428 10,231 6,633 3,869 -16.48%
-
Tax Rate 60.08% 46.17% 55.37% 39.91% 30.74% 30.91% 25.40% -
Total Cost 421,932 273,092 135,939 594,537 456,645 300,855 143,439 105.16%
-
Net Worth 105,318 76,179 75,773 75,169 8,177,890 80,375 78,761 21.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,306 2,072 - - - - - -
Div Payout % 78.13% 87.98% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 105,318 76,179 75,773 75,169 8,177,890 80,375 78,761 21.35%
NOSH 76,875 69,090 27,642 27,632 27,636 27,637 27,635 97.67%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.69% 0.86% 0.53% 1.40% 2.19% 2.16% 2.63% -
ROE 2.80% 3.09% 0.96% 11.21% 0.13% 8.25% 4.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 552.69 398.67 494.40 2,182.06 1,689.35 1,112.58 533.03 2.44%
EPS 3.84 3.41 2.63 30.50 37.02 24.00 14.00 -57.75%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.1026 2.7412 2.7203 295.91 2.9082 2.85 -38.60%
Adjusted Per Share Value based on latest NOSH - 27,617
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 336.21 217.96 108.15 477.13 369.44 243.32 116.57 102.48%
EPS 2.34 1.86 0.58 6.67 8.10 5.25 3.06 -16.36%
DPS 1.82 1.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8334 0.6028 0.5996 0.5948 64.7125 0.636 0.6232 21.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.57 1.90 1.69 1.68 2.00 1.96 2.42 -
P/RPS 0.28 0.48 0.34 0.08 0.12 0.18 0.45 -27.09%
P/EPS 40.89 55.72 64.26 5.51 5.40 8.17 17.29 77.41%
EY 2.45 1.79 1.56 18.15 18.51 12.24 5.79 -43.60%
DY 1.91 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.72 0.62 0.62 0.01 0.67 0.85 22.30%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/10/01 28/08/01 25/05/01 16/02/01 31/10/00 07/08/00 28/04/00 -
Price 1.65 1.98 1.68 1.68 1.90 1.98 2.28 -
P/RPS 0.30 0.50 0.34 0.08 0.11 0.18 0.43 -21.32%
P/EPS 42.97 58.06 63.88 5.51 5.13 8.25 16.29 90.79%
EY 2.33 1.72 1.57 18.15 19.48 12.12 6.14 -47.55%
DY 1.82 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.80 0.61 0.62 0.01 0.68 0.80 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment