[TEXCHEM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -35.74%
YoY- 13.29%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 560,973 570,925 592,323 602,965 613,796 610,733 450,553 15.71%
PBT 5,108 8,656 10,568 14,125 18,530 18,378 13,963 -48.81%
Tax -2,401 -2,947 -3,479 -3,894 -5,261 -4,218 -2,567 -4.35%
NP 2,707 5,709 7,089 10,231 13,269 14,160 11,396 -61.61%
-
NP to SH 1,003 4,005 5,385 8,527 13,269 14,160 11,396 -80.18%
-
Tax Rate 47.00% 34.05% 32.92% 27.57% 28.39% 22.95% 18.38% -
Total Cost 558,266 565,216 585,234 592,734 600,527 596,573 439,157 17.33%
-
Net Worth 104,682 76,299 75,773 75,127 8,152,150 80,382 78,761 20.86%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,142 7,600 5,524 5,524 5,527 5,527 4,145 -0.04%
Div Payout % 413.02% 189.77% 102.59% 64.79% 41.66% 39.03% 36.37% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 104,682 76,299 75,773 75,127 8,152,150 80,382 78,761 20.86%
NOSH 76,410 69,200 27,642 27,617 27,634 27,640 27,635 96.87%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.48% 1.00% 1.20% 1.70% 2.16% 2.32% 2.53% -
ROE 0.96% 5.25% 7.11% 11.35% 0.16% 17.62% 14.47% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 734.16 825.04 2,142.79 2,183.27 2,221.13 2,209.60 1,630.33 -41.22%
EPS 1.31 5.79 19.48 30.88 48.02 51.23 41.24 -89.94%
DPS 5.42 10.98 20.00 20.00 20.00 20.00 15.00 -49.23%
NAPS 1.37 1.1026 2.7412 2.7203 295.00 2.9082 2.85 -38.60%
Adjusted Per Share Value based on latest NOSH - 27,617
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 443.90 451.78 468.71 477.13 485.70 483.28 356.53 15.71%
EPS 0.79 3.17 4.26 6.75 10.50 11.20 9.02 -80.24%
DPS 3.28 6.01 4.37 4.37 4.37 4.37 3.28 0.00%
NAPS 0.8284 0.6038 0.5996 0.5945 64.5088 0.6361 0.6232 20.87%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.57 1.90 1.69 1.68 2.00 1.96 2.42 -
P/RPS 0.21 0.23 0.08 0.08 0.09 0.09 0.15 25.12%
P/EPS 119.61 32.83 8.68 5.44 4.17 3.83 5.87 644.65%
EY 0.84 3.05 11.53 18.38 24.01 26.14 17.04 -86.53%
DY 3.45 5.78 11.83 11.90 10.00 10.20 6.20 -32.32%
P/NAPS 1.15 1.72 0.62 0.62 0.01 0.67 0.85 22.30%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/10/01 28/08/01 25/05/01 16/02/01 31/10/00 07/08/00 - -
Price 1.65 1.98 1.68 1.68 1.90 1.98 0.00 -
P/RPS 0.22 0.24 0.08 0.08 0.09 0.09 0.00 -
P/EPS 125.70 34.21 8.62 5.44 3.96 3.86 0.00 -
EY 0.80 2.92 11.60 18.38 25.27 25.87 0.00 -
DY 3.29 5.55 11.90 11.90 10.53 10.10 0.00 -
P/NAPS 1.20 1.80 0.61 0.62 0.01 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment