[TEXCHEM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -147.36%
YoY- -156.09%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 149,436 138,782 136,666 136,089 159,388 160,180 147,308 0.95%
PBT 1,679 2,503 1,629 -646 5,170 4,415 5,186 -52.81%
Tax -1,083 -1,119 -902 646 -1,572 -1,651 -1,317 -12.21%
NP 596 1,384 727 0 3,598 2,764 3,869 -71.23%
-
NP to SH 596 1,384 727 -1,704 3,598 2,764 3,869 -71.23%
-
Tax Rate 64.50% 44.71% 55.37% - 30.41% 37.40% 25.40% -
Total Cost 148,840 137,398 135,939 136,089 155,790 157,416 143,439 2.49%
-
Net Worth 104,682 76,299 75,773 75,127 8,177,297 80,382 78,761 20.86%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 2,076 - 4,142 1,381 - - -
Div Payout % - 150.00% - 0.00% 38.40% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 104,682 76,299 75,773 75,127 8,177,297 80,382 78,761 20.86%
NOSH 76,410 69,200 27,642 27,617 27,634 27,640 27,635 96.87%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.40% 1.00% 0.53% 0.00% 2.26% 1.73% 2.63% -
ROE 0.57% 1.81% 0.96% -2.27% 0.04% 3.44% 4.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 195.57 200.55 494.40 492.76 576.77 579.52 533.03 -48.71%
EPS 0.78 2.00 2.63 -6.17 13.02 10.00 14.00 -85.38%
DPS 0.00 3.00 0.00 15.00 5.00 0.00 0.00 -
NAPS 1.37 1.1026 2.7412 2.7203 295.91 2.9082 2.85 -38.60%
Adjusted Per Share Value based on latest NOSH - 27,617
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 118.25 109.82 108.15 107.69 126.13 126.75 116.57 0.95%
EPS 0.47 1.10 0.58 -1.35 2.85 2.19 3.06 -71.28%
DPS 0.00 1.64 0.00 3.28 1.09 0.00 0.00 -
NAPS 0.8284 0.6038 0.5996 0.5945 64.7078 0.6361 0.6232 20.87%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.57 1.90 1.69 1.68 2.00 1.96 2.42 -
P/RPS 0.80 0.95 0.34 0.34 0.35 0.34 0.45 46.70%
P/EPS 201.28 95.00 64.26 -27.23 15.36 19.60 17.29 412.88%
EY 0.50 1.05 1.56 -3.67 6.51 5.10 5.79 -80.43%
DY 0.00 1.58 0.00 8.93 2.50 0.00 0.00 -
P/NAPS 1.15 1.72 0.62 0.62 0.01 0.67 0.85 22.30%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/10/01 28/08/01 25/05/01 16/02/01 31/10/00 07/08/00 28/04/00 -
Price 1.65 1.98 1.68 1.68 1.90 1.98 2.28 -
P/RPS 0.84 0.99 0.34 0.34 0.33 0.34 0.43 56.20%
P/EPS 211.54 99.00 63.88 -27.23 14.59 19.80 16.29 451.61%
EY 0.47 1.01 1.57 -3.67 6.85 5.05 6.14 -81.94%
DY 0.00 1.52 0.00 8.93 2.63 0.00 0.00 -
P/NAPS 1.20 1.80 0.61 0.62 0.01 0.68 0.80 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment