[S&FCAP] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 11.67%
YoY- 160.77%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 44,602 19,002 81,823 50,829 40,076 20,290 23,002 55.31%
PBT 1,428 519 2,513 1,064 936 605 -1,950 -
Tax 0 0 0 0 0 0 -60 -
NP 1,428 519 2,513 1,064 936 605 -2,010 -
-
NP to SH 1,374 489 2,461 1,024 917 587 -2,345 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 43,174 18,483 79,310 49,765 39,140 19,685 25,012 43.75%
-
Net Worth 60,540 60,540 60,540 60,540 55,036 55,036 55,036 6.54%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 60,540 60,540 60,540 60,540 55,036 55,036 55,036 6.54%
NOSH 550,366 550,366 550,366 550,366 550,366 550,366 550,366 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.20% 2.73% 3.07% 2.09% 2.34% 2.98% -8.74% -
ROE 2.27% 0.81% 4.07% 1.69% 1.67% 1.07% -4.26% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.10 3.45 14.87 9.24 7.28 3.69 4.18 55.24%
EPS 0.25 0.09 0.45 0.19 0.17 0.11 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.10 0.10 0.10 6.54%
Adjusted Per Share Value based on latest NOSH - 550,366
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.37 3.14 13.52 8.40 6.62 3.35 3.80 55.33%
EPS 0.23 0.08 0.41 0.17 0.15 0.10 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.0909 0.0909 0.0909 6.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.135 0.115 0.11 0.065 0.085 0.06 0.07 -
P/RPS 1.67 3.33 0.74 0.70 1.17 1.63 1.67 0.00%
P/EPS 54.08 129.43 24.60 34.94 51.02 56.26 -16.43 -
EY 1.85 0.77 4.07 2.86 1.96 1.78 -6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.05 1.00 0.59 0.85 0.60 0.70 45.46%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 29/11/23 30/08/23 29/05/23 24/02/23 29/11/22 29/08/22 -
Price 0.125 0.14 0.125 0.125 0.08 0.08 0.06 -
P/RPS 1.54 4.05 0.84 1.35 1.10 2.17 1.44 4.56%
P/EPS 50.07 157.57 27.95 67.18 48.01 75.01 -14.08 -
EY 2.00 0.63 3.58 1.49 2.08 1.33 -7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.27 1.14 1.14 0.80 0.80 0.60 53.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment