[WWTKH] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
14-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 85.89%
YoY- -279.58%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 82,796 63,658 45,041 23,500 95,647 72,784 49,330 41.09%
PBT -28,860 -12,639 -7,557 -3,440 -24,462 -14,689 -8,674 122.38%
Tax 333 94 63 1 90 88 88 142.24%
NP -28,527 -12,545 -7,494 -3,439 -24,372 -14,601 -8,586 122.17%
-
NP to SH -28,527 -12,545 -7,494 -3,439 -24,372 -14,601 -8,586 122.17%
-
Tax Rate - - - - - - - -
Total Cost 111,323 76,203 52,535 26,939 120,019 87,385 57,916 54.40%
-
Net Worth 23,069 37,490 43,234 46,238 34,872 34,031 37,205 -27.22%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 23,069 37,490 43,234 46,238 34,872 34,031 37,205 -27.22%
NOSH 288,373 288,390 288,230 288,991 193,736 162,053 143,100 59.33%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -34.45% -19.71% -16.64% -14.63% -25.48% -20.06% -17.41% -
ROE -123.65% -33.46% -17.33% -7.44% -69.89% -42.90% -23.08% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.71 22.07 15.63 8.13 49.37 44.91 34.47 -11.44%
EPS -9.89 -4.35 -2.60 -1.19 -12.58 -9.01 -6.00 39.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.13 0.15 0.16 0.18 0.21 0.26 -54.32%
Adjusted Per Share Value based on latest NOSH - 288,991
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.41 13.39 9.47 4.94 20.11 15.31 10.37 41.12%
EPS -6.00 -2.64 -1.58 -0.72 -5.12 -3.07 -1.81 121.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0485 0.0788 0.0909 0.0972 0.0733 0.0716 0.0782 -27.21%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.14 0.15 0.14 0.13 0.13 0.17 0.30 -
P/RPS 0.49 0.68 0.90 1.60 0.26 0.38 0.87 -31.72%
P/EPS -1.42 -3.45 -5.38 -10.92 -1.03 -1.89 -5.00 -56.69%
EY -70.66 -29.00 -18.57 -9.15 -96.77 -53.00 -20.00 131.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.15 0.93 0.81 0.72 0.81 1.15 32.19%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 11/11/09 20/08/09 14/05/09 25/02/09 14/11/08 19/08/08 -
Price 0.16 0.17 0.11 0.15 0.14 0.14 0.23 -
P/RPS 0.56 0.77 0.70 1.84 0.28 0.31 0.67 -11.23%
P/EPS -1.62 -3.91 -4.23 -12.61 -1.11 -1.55 -3.83 -43.56%
EY -61.83 -25.59 -23.64 -7.93 -89.86 -64.36 -26.09 77.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.31 0.73 0.94 0.78 0.67 0.88 72.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment