[IREKA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 78.09%
YoY- 14.21%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 171,750 101,540 56,782 14,730 157,021 136,102 88,030 56.07%
PBT -21,119 -15,949 -15,675 -8,456 -36,000 -7,116 -5,352 149.50%
Tax -2,743 -1,460 -1,193 -478 -3,777 -3,021 -2,123 18.60%
NP -23,862 -17,409 -16,868 -8,934 -39,777 -10,137 -7,475 116.64%
-
NP to SH -24,222 -17,664 -16,705 -8,807 -40,202 -10,333 -7,432 119.66%
-
Tax Rate - - - - - - - -
Total Cost 195,612 118,949 73,650 23,664 196,798 146,239 95,505 61.20%
-
Net Worth 26,139 59,746 59,746 69,081 78,417 106,423 110,157 -61.63%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 26,139 59,746 59,746 69,081 78,417 106,423 110,157 -61.63%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 186,708 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -13.89% -17.14% -29.71% -60.65% -25.33% -7.45% -8.49% -
ROE -92.67% -29.56% -27.96% -12.75% -51.27% -9.71% -6.75% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 91.99 54.38 30.41 7.89 84.10 72.90 47.15 56.07%
EPS -12.97 -9.46 -8.95 -4.72 -21.53 -5.53 -3.98 119.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.32 0.32 0.37 0.42 0.57 0.59 -61.63%
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.19 48.00 26.84 6.96 74.22 64.34 41.61 56.08%
EPS -11.45 -8.35 -7.90 -4.16 -19.00 -4.88 -3.51 119.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1236 0.2824 0.2824 0.3266 0.3707 0.5031 0.5207 -61.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.315 0.38 0.365 0.395 0.32 0.48 0.46 -
P/RPS 0.34 0.70 1.20 5.01 0.38 0.66 0.98 -50.59%
P/EPS -2.43 -4.02 -4.08 -8.37 -1.49 -8.67 -11.56 -64.61%
EY -41.18 -24.90 -24.51 -11.94 -67.29 -11.53 -8.65 182.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.19 1.14 1.07 0.76 0.84 0.78 102.50%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 29/06/21 24/03/21 30/11/20 28/08/20 30/06/20 27/02/20 27/11/19 -
Price 0.67 0.00 0.37 0.375 0.395 0.415 0.48 -
P/RPS 0.73 0.00 1.22 4.75 0.47 0.57 1.02 -19.97%
P/EPS -5.16 0.00 -4.14 -7.95 -1.83 -7.50 -12.06 -43.18%
EY -19.36 0.00 -24.18 -12.58 -54.51 -13.34 -8.29 75.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 0.00 1.16 1.01 0.94 0.73 0.81 226.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment