[IREKA] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 78.09%
YoY- 14.21%
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 69,434 11,855 29,148 14,730 21,705 82,874 73,984 -1.00%
PBT -3,074 173,156 -52,317 -8,456 -9,867 537 1,069 -
Tax 0 -167 -377 -478 -524 -35 -215 -
NP -3,074 172,989 -52,694 -8,934 -10,391 502 854 -
-
NP to SH -4,067 172,731 -52,679 -8,807 -10,266 533 854 -
-
Tax Rate - 0.10% - - - 6.52% 20.11% -
Total Cost 72,508 -161,134 81,842 23,664 32,096 82,372 73,130 -0.13%
-
Net Worth -67,822 35,387 31,406 69,081 106,960 181,849 145,241 -
Dividend
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 36 - -
Div Payout % - - - - - 6.76% - -
Equity
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth -67,822 35,387 31,406 69,081 106,960 181,849 145,241 -
NOSH 227,783 227,783 205,378 186,708 186,708 186,708 170,872 4.70%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -4.43% 1,459.21% -180.78% -60.65% -47.87% 0.61% 1.15% -
ROE 0.00% 488.12% -167.73% -12.75% -9.60% 0.29% 0.59% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 32.76 5.70 14.85 7.89 11.97 46.03 43.30 -4.36%
EPS -1.92 82.98 -26.84 -4.72 -5.66 0.30 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS -0.32 0.17 0.16 0.37 0.59 1.01 0.85 -
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 30.48 5.20 12.80 6.47 9.53 36.38 32.48 -1.01%
EPS -1.79 75.83 -23.13 -3.87 -4.51 0.23 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS -0.2977 0.1554 0.1379 0.3033 0.4696 0.7983 0.6376 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.49 0.485 0.69 0.395 0.56 0.60 0.60 -
P/RPS 1.50 8.52 4.65 5.01 4.68 1.30 1.39 1.22%
P/EPS -25.54 0.58 -2.57 -8.37 -9.89 202.68 120.05 -
EY -3.92 171.09 -38.89 -11.94 -10.11 0.49 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 2.85 4.31 1.07 0.95 0.59 0.71 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/11/23 01/12/22 29/11/21 28/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.47 0.48 0.62 0.375 0.51 0.59 0.61 -
P/RPS 1.43 8.43 4.18 4.75 4.26 1.28 1.41 0.22%
P/EPS -24.49 0.58 -2.31 -7.95 -9.01 199.30 122.05 -
EY -4.08 172.87 -43.29 -12.58 -11.10 0.50 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 2.82 3.88 1.01 0.86 0.58 0.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment