[EKOVEST] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 88.07%
YoY- -60.71%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 502,510 317,745 134,178 438,015 319,001 193,747 88,891 217.00%
PBT 31,800 15,264 5,145 31,766 14,249 6,737 2,213 490.10%
Tax -10,670 -5,726 -2,021 -11,760 -3,743 -1,804 -651 544.14%
NP 21,130 9,538 3,124 20,006 10,506 4,933 1,562 466.83%
-
NP to SH 20,267 9,186 2,998 18,512 9,843 4,646 1,443 481.18%
-
Tax Rate 33.55% 37.51% 39.28% 37.02% 26.27% 26.78% 29.42% -
Total Cost 481,380 308,207 131,054 418,009 308,495 188,814 87,329 211.72%
-
Net Worth 1,185,650 1,191,639 1,185,479 1,183,138 1,091,294 1,103,271 1,100,020 5.11%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 17,122 - - - -
Div Payout % - - - 92.49% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,185,650 1,191,639 1,185,479 1,183,138 1,091,294 1,103,271 1,100,020 5.11%
NOSH 855,448 855,448 855,448 856,105 855,448 855,448 855,448 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 4.20% 3.00% 2.33% 4.57% 3.29% 2.55% 1.76% -
ROE 1.71% 0.77% 0.25% 1.56% 0.90% 0.42% 0.13% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 58.74 37.14 15.69 51.16 37.29 22.65 10.39 217.02%
EPS 2.37 1.07 0.35 2.16 1.15 0.54 0.17 478.32%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.386 1.393 1.3858 1.382 1.2757 1.2897 1.2859 5.11%
Adjusted Per Share Value based on latest NOSH - 856,344
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.95 10.72 4.52 14.77 10.76 6.53 3.00 216.88%
EPS 0.68 0.31 0.10 0.62 0.33 0.16 0.05 468.85%
DPS 0.00 0.00 0.00 0.58 0.00 0.00 0.00 -
NAPS 0.3998 0.4018 0.3998 0.399 0.368 0.372 0.371 5.10%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.07 1.07 0.915 1.02 1.08 1.07 1.25 -
P/RPS 1.82 2.88 5.83 1.99 2.90 4.72 12.03 -71.57%
P/EPS 45.16 99.64 261.09 47.17 93.86 197.01 741.03 -84.48%
EY 2.21 1.00 0.38 2.12 1.07 0.51 0.13 560.01%
DY 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.66 0.74 0.85 0.83 0.97 -14.25%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 26/11/15 28/08/15 26/05/15 17/02/15 24/11/14 -
Price 1.56 1.07 0.94 0.915 1.06 1.14 1.11 -
P/RPS 2.66 2.88 5.99 1.79 2.84 5.03 10.68 -60.38%
P/EPS 65.85 99.64 268.22 42.32 92.12 209.90 658.04 -78.41%
EY 1.52 1.00 0.37 2.36 1.09 0.48 0.15 367.61%
DY 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 1.13 0.77 0.68 0.66 0.83 0.88 0.86 19.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment