[AVI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
02-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -116.79%
YoY- -6887.5%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 237,394 182,529 132,857 89,982 280,965 220,914 129,777 49.62%
PBT -15,133 -11,406 -4,782 -840 4,198 4,203 2,457 -
Tax 15,133 11,406 4,782 840 -964 -1,936 -2,070 -
NP 0 0 0 0 3,234 2,267 387 -
-
NP to SH -11,499 -8,379 -3,493 -543 3,234 2,267 387 -
-
Tax Rate - - - - 22.96% 46.06% 84.25% -
Total Cost 237,394 182,529 132,857 89,982 277,731 218,647 129,390 49.92%
-
Net Worth 178,568 176,341 179,398 185,794 185,424 160,947 176,630 0.73%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 178,568 176,341 179,398 185,794 185,424 160,947 176,630 0.73%
NOSH 98,114 98,114 98,117 98,727 98,108 98,138 99,230 -0.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.15% 1.03% 0.30% -
ROE -6.44% -4.75% -1.95% -0.29% 1.74% 1.41% 0.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 241.96 186.04 135.41 91.14 286.38 225.10 130.78 50.76%
EPS -11.72 -8.54 -3.56 -0.55 3.30 2.31 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.7973 1.8284 1.8819 1.89 1.64 1.78 1.49%
Adjusted Per Share Value based on latest NOSH - 98,727
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.95 16.11 11.72 7.94 24.79 19.49 11.45 49.65%
EPS -1.01 -0.74 -0.31 -0.05 0.29 0.20 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.1556 0.1583 0.1639 0.1636 0.142 0.1559 0.72%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.30 0.28 0.23 0.24 0.22 0.27 0.38 -
P/RPS 0.12 0.15 0.17 0.26 0.08 0.12 0.29 -44.50%
P/EPS -2.56 -3.28 -6.46 -43.64 6.67 11.69 97.44 -
EY -39.07 -30.50 -15.48 -2.29 14.98 8.56 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.13 0.13 0.12 0.16 0.21 -16.59%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 02/10/01 31/05/01 27/02/01 30/11/00 -
Price 0.30 0.25 0.23 0.24 0.24 0.25 0.32 -
P/RPS 0.12 0.13 0.17 0.26 0.08 0.11 0.24 -37.03%
P/EPS -2.56 -2.93 -6.46 -43.64 7.28 10.82 82.05 -
EY -39.07 -34.16 -15.48 -2.29 13.73 9.24 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.13 0.13 0.13 0.15 0.18 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment