[AVI] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
02-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -155.13%
YoY- -6887.5%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 54,627 49,671 65,904 89,982 91,138 91,138 61,326 -7.42%
PBT -3,726 -6,274 -3,942 -840 13 1,746 1,531 -
Tax 3,726 6,274 3,942 840 972 135 -1,152 -
NP 0 0 0 0 985 1,881 379 -
-
NP to SH -3,119 -4,608 -2,950 -543 985 1,881 379 -
-
Tax Rate - - - - -7,476.92% -7.73% 75.24% -
Total Cost 54,627 49,671 65,904 89,982 90,153 89,257 60,947 -7.04%
-
Net Worth 178,508 176,211 179,195 185,794 185,056 160,668 172,979 2.12%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 178,508 176,211 179,195 185,794 185,056 160,668 172,979 2.12%
NOSH 98,081 98,042 98,006 98,727 97,913 97,968 97,179 0.61%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.08% 2.06% 0.62% -
ROE -1.75% -2.62% -1.65% -0.29% 0.53% 1.17% 0.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.70 50.66 67.24 91.14 93.08 93.03 63.11 -7.99%
EPS -3.18 -4.70 -3.01 -0.55 1.00 1.92 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.7973 1.8284 1.8819 1.89 1.64 1.78 1.49%
Adjusted Per Share Value based on latest NOSH - 98,727
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.82 4.38 5.82 7.94 8.04 8.04 5.41 -7.41%
EPS -0.28 -0.41 -0.26 -0.05 0.09 0.17 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1555 0.1581 0.1639 0.1633 0.1418 0.1526 2.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.30 0.28 0.23 0.24 0.22 0.27 0.38 -
P/RPS 0.54 0.55 0.34 0.26 0.24 0.29 0.60 -6.78%
P/EPS -9.43 -5.96 -7.64 -43.64 21.87 14.06 97.44 -
EY -10.60 -16.79 -13.09 -2.29 4.57 7.11 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.13 0.13 0.12 0.16 0.21 -16.59%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 02/10/01 31/05/01 27/02/01 30/11/00 -
Price 0.30 0.25 0.23 0.24 0.24 0.25 0.32 -
P/RPS 0.54 0.49 0.34 0.26 0.26 0.27 0.51 3.88%
P/EPS -9.43 -5.32 -7.64 -43.64 23.86 13.02 82.05 -
EY -10.60 -18.80 -13.09 -2.29 4.19 7.68 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.13 0.13 0.13 0.15 0.18 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment