[AVI] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
03-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 60.47%
YoY- -139.96%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 110,818 89,235 63,515 34,433 131,397 102,885 68,417 37.96%
PBT -36,688 -10,231 -6,723 -4,037 -10,661 -5,021 -4,135 329.15%
Tax 727 -1,124 -839 -462 -526 -1,631 -951 -
NP -35,961 -11,355 -7,562 -4,499 -11,187 -6,652 -5,086 268.82%
-
NP to SH -35,424 -10,910 -7,218 -4,300 -10,879 -6,413 -4,835 277.68%
-
Tax Rate - - - - - - - -
Total Cost 146,779 100,590 71,077 38,932 142,584 109,537 73,503 58.64%
-
Net Worth 253,702 267,954 271,645 274,221 277,999 281,605 284,953 -7.45%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 253,702 267,954 271,645 274,221 277,999 281,605 284,953 -7.45%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -32.45% -12.72% -11.91% -13.07% -8.51% -6.47% -7.43% -
ROE -13.96% -4.07% -2.66% -1.57% -3.91% -2.28% -1.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.91 10.39 7.40 4.01 15.30 11.98 7.97 37.96%
EPS -4.13 -1.27 -0.84 -0.50 -1.27 -0.75 -0.56 279.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2955 0.3121 0.3164 0.3194 0.3238 0.328 0.3319 -7.45%
Adjusted Per Share Value based on latest NOSH - 858,552
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.78 7.87 5.60 3.04 11.59 9.08 6.04 37.93%
EPS -3.13 -0.96 -0.64 -0.38 -0.96 -0.57 -0.43 276.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2364 0.2397 0.242 0.2453 0.2485 0.2514 -7.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.13 0.24 0.23 0.255 0.315 0.335 0.34 -
P/RPS 1.01 2.31 3.11 6.36 2.06 2.80 4.27 -61.78%
P/EPS -3.15 -18.89 -27.36 -50.91 -24.86 -44.85 -60.37 -86.06%
EY -31.74 -5.29 -3.66 -1.96 -4.02 -2.23 -1.66 616.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.77 0.73 0.80 0.97 1.02 1.02 -42.93%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 26/11/18 03/09/18 28/05/18 13/02/18 24/11/17 -
Price 0.165 0.24 0.26 0.265 0.24 0.31 0.33 -
P/RPS 1.28 2.31 3.51 6.61 1.57 2.59 4.14 -54.30%
P/EPS -4.00 -18.89 -30.93 -52.91 -18.94 -41.50 -58.60 -83.32%
EY -25.01 -5.29 -3.23 -1.89 -5.28 -2.41 -1.71 499.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.77 0.82 0.83 0.74 0.95 0.99 -31.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment