[AVI] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -224.69%
YoY- -225.62%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 53,725 34,924 15,099 110,818 89,235 63,515 34,433 34.41%
PBT -7,905 -8,005 -5,201 -36,688 -10,231 -6,723 -4,037 56.32%
Tax -1,152 -687 -343 727 -1,124 -839 -462 83.57%
NP -9,057 -8,692 -5,544 -35,961 -11,355 -7,562 -4,499 59.23%
-
NP to SH -9,060 -8,733 -5,427 -35,424 -10,910 -7,218 -4,300 64.12%
-
Tax Rate - - - - - - - -
Total Cost 62,782 43,616 20,643 146,779 100,590 71,077 38,932 37.39%
-
Net Worth 214,111 214,477 211,633 253,702 267,954 271,645 274,221 -15.16%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 214,111 214,477 211,633 253,702 267,954 271,645 274,221 -15.16%
NOSH 944,406 944,406 858,552 858,552 858,552 858,552 858,552 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -16.86% -24.89% -36.72% -32.45% -12.72% -11.91% -13.07% -
ROE -4.23% -4.07% -2.56% -13.96% -4.07% -2.66% -1.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.87 3.81 1.76 12.91 10.39 7.40 4.01 28.83%
EPS -0.99 -0.95 -0.63 -4.13 -1.27 -0.84 -0.50 57.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2338 0.2342 0.2465 0.2955 0.3121 0.3164 0.3194 -18.73%
Adjusted Per Share Value based on latest NOSH - 858,552
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.74 3.08 1.33 9.78 7.87 5.60 3.04 34.35%
EPS -0.80 -0.77 -0.48 -3.13 -0.96 -0.64 -0.38 64.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1889 0.1893 0.1867 0.2239 0.2364 0.2397 0.242 -15.18%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.12 0.155 0.13 0.24 0.23 0.255 -
P/RPS 2.39 3.15 8.81 1.01 2.31 3.11 6.36 -47.83%
P/EPS -14.15 -12.58 -24.52 -3.15 -18.89 -27.36 -50.91 -57.31%
EY -7.07 -7.95 -4.08 -31.74 -5.29 -3.66 -1.96 134.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.63 0.44 0.77 0.73 0.80 -17.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 22/08/19 30/05/19 28/02/19 26/11/18 03/09/18 -
Price 0.16 0.14 0.14 0.165 0.24 0.26 0.265 -
P/RPS 2.73 3.67 7.96 1.28 2.31 3.51 6.61 -44.45%
P/EPS -16.17 -14.68 -22.15 -4.00 -18.89 -30.93 -52.91 -54.53%
EY -6.18 -6.81 -4.52 -25.01 -5.29 -3.23 -1.89 119.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.57 0.56 0.77 0.82 0.83 -12.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment