[AVI] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -67.86%
YoY- -49.29%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 15,099 110,818 89,235 63,515 34,433 131,397 102,885 -72.27%
PBT -5,201 -36,688 -10,231 -6,723 -4,037 -10,661 -5,021 2.38%
Tax -343 727 -1,124 -839 -462 -526 -1,631 -64.73%
NP -5,544 -35,961 -11,355 -7,562 -4,499 -11,187 -6,652 -11.46%
-
NP to SH -5,427 -35,424 -10,910 -7,218 -4,300 -10,879 -6,413 -10.55%
-
Tax Rate - - - - - - - -
Total Cost 20,643 146,779 100,590 71,077 38,932 142,584 109,537 -67.22%
-
Net Worth 211,633 253,702 267,954 271,645 274,221 277,999 281,605 -17.38%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 211,633 253,702 267,954 271,645 274,221 277,999 281,605 -17.38%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -36.72% -32.45% -12.72% -11.91% -13.07% -8.51% -6.47% -
ROE -2.56% -13.96% -4.07% -2.66% -1.57% -3.91% -2.28% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.76 12.91 10.39 7.40 4.01 15.30 11.98 -72.25%
EPS -0.63 -4.13 -1.27 -0.84 -0.50 -1.27 -0.75 -11.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.2955 0.3121 0.3164 0.3194 0.3238 0.328 -17.38%
Adjusted Per Share Value based on latest NOSH - 858,552
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.33 9.78 7.87 5.60 3.04 11.59 9.08 -72.31%
EPS -0.48 -3.13 -0.96 -0.64 -0.38 -0.96 -0.57 -10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1867 0.2239 0.2364 0.2397 0.242 0.2453 0.2485 -17.39%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.155 0.13 0.24 0.23 0.255 0.315 0.335 -
P/RPS 8.81 1.01 2.31 3.11 6.36 2.06 2.80 115.17%
P/EPS -24.52 -3.15 -18.89 -27.36 -50.91 -24.86 -44.85 -33.21%
EY -4.08 -31.74 -5.29 -3.66 -1.96 -4.02 -2.23 49.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.77 0.73 0.80 0.97 1.02 -27.53%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 30/05/19 28/02/19 26/11/18 03/09/18 28/05/18 13/02/18 -
Price 0.14 0.165 0.24 0.26 0.265 0.24 0.31 -
P/RPS 7.96 1.28 2.31 3.51 6.61 1.57 2.59 111.82%
P/EPS -22.15 -4.00 -18.89 -30.93 -52.91 -18.94 -41.50 -34.27%
EY -4.52 -25.01 -5.29 -3.23 -1.89 -5.28 -2.41 52.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.77 0.82 0.83 0.74 0.95 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment