[AVI] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 84.68%
YoY- -26.21%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 66,469 53,725 34,924 15,099 110,818 89,235 63,515 3.07%
PBT -22,737 -7,905 -8,005 -5,201 -36,688 -10,231 -6,723 125.14%
Tax 224 -1,152 -687 -343 727 -1,124 -839 -
NP -22,513 -9,057 -8,692 -5,544 -35,961 -11,355 -7,562 106.81%
-
NP to SH -22,119 -9,060 -8,733 -5,427 -35,424 -10,910 -7,218 110.83%
-
Tax Rate - - - - - - - -
Total Cost 88,982 62,782 43,616 20,643 146,779 100,590 71,077 16.14%
-
Net Worth 201,656 214,111 214,477 211,633 253,702 267,954 271,645 -17.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 201,656 214,111 214,477 211,633 253,702 267,954 271,645 -17.99%
NOSH 944,406 944,406 944,406 858,552 858,552 858,552 858,552 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -33.87% -16.86% -24.89% -36.72% -32.45% -12.72% -11.91% -
ROE -10.97% -4.23% -4.07% -2.56% -13.96% -4.07% -2.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.26 5.87 3.81 1.76 12.91 10.39 7.40 -1.26%
EPS -2.42 -0.99 -0.95 -0.63 -4.13 -1.27 -0.84 102.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.2338 0.2342 0.2465 0.2955 0.3121 0.3164 -21.44%
Adjusted Per Share Value based on latest NOSH - 858,552
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.87 4.74 3.08 1.33 9.78 7.87 5.60 3.18%
EPS -1.95 -0.80 -0.77 -0.48 -3.13 -0.96 -0.64 110.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1779 0.1889 0.1893 0.1867 0.2239 0.2364 0.2397 -18.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.05 0.14 0.12 0.155 0.13 0.24 0.23 -
P/RPS 0.69 2.39 3.15 8.81 1.01 2.31 3.11 -63.31%
P/EPS -2.07 -14.15 -12.58 -24.52 -3.15 -18.89 -27.36 -82.08%
EY -48.31 -7.07 -7.95 -4.08 -31.74 -5.29 -3.66 457.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.60 0.51 0.63 0.44 0.77 0.73 -53.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 28/11/19 22/08/19 30/05/19 28/02/19 26/11/18 -
Price 0.07 0.16 0.14 0.14 0.165 0.24 0.26 -
P/RPS 0.96 2.73 3.67 7.96 1.28 2.31 3.51 -57.83%
P/EPS -2.90 -16.17 -14.68 -22.15 -4.00 -18.89 -30.93 -79.33%
EY -34.50 -6.18 -6.81 -4.52 -25.01 -5.29 -3.23 384.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.68 0.60 0.57 0.56 0.77 0.82 -46.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment