[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 52.1%
YoY- -77.14%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 118,777 68,369 33,822 241,537 253,902 185,643 81,375 28.64%
PBT -11,721 -16,792 -7,930 17,380 14,480 10,085 6,427 -
Tax -6,329 -1,495 -525 -6,576 -7,377 -4,990 -3,486 48.76%
NP -18,050 -18,287 -8,455 10,804 7,103 5,095 2,941 -
-
NP to SH -18,050 -18,287 -8,455 10,804 7,103 5,095 2,941 -
-
Tax Rate - - - 37.84% 50.95% 49.48% 54.24% -
Total Cost 136,827 86,656 42,277 230,733 246,799 180,548 78,434 44.86%
-
Net Worth 1,022,833 1,022,628 1,038,757 1,045,493 1,071,469 1,091,785 1,102,874 -4.89%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,022,833 1,022,628 1,038,757 1,045,493 1,071,469 1,091,785 1,102,874 -4.89%
NOSH 1,203,333 1,203,092 1,207,857 1,201,717 1,203,898 1,213,095 1,225,416 -1.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -15.20% -26.75% -25.00% 4.47% 2.80% 2.74% 3.61% -
ROE -1.76% -1.79% -0.81% 1.03% 0.66% 0.47% 0.27% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.87 5.68 2.80 20.10 21.09 15.30 6.64 30.21%
EPS -1.50 -1.52 -0.70 0.90 0.59 0.42 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.86 0.87 0.89 0.90 0.90 -3.73%
Adjusted Per Share Value based on latest NOSH - 1,198,499
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.84 5.66 2.80 20.01 21.04 15.38 6.74 28.66%
EPS -1.50 -1.52 -0.70 0.90 0.59 0.42 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8474 0.8472 0.8606 0.8662 0.8877 0.9045 0.9137 -4.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.61 0.82 1.04 0.75 0.69 0.47 -
P/RPS 5.07 10.73 29.28 5.17 3.56 4.51 7.08 -19.94%
P/EPS -33.33 -40.13 -117.14 115.68 127.12 164.29 195.83 -
EY -3.00 -2.49 -0.85 0.86 0.79 0.61 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.95 1.20 0.84 0.77 0.52 8.77%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 29/08/07 31/05/07 27/02/07 30/11/06 -
Price 0.37 0.60 0.64 0.89 0.94 0.69 0.63 -
P/RPS 3.75 10.56 22.86 4.43 4.46 4.51 9.49 -46.12%
P/EPS -24.67 -39.47 -91.43 98.99 159.32 164.29 262.50 -
EY -4.05 -2.53 -1.09 1.01 0.63 0.61 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.71 0.74 1.02 1.06 0.77 0.70 -26.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment