[MKLAND] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 138.75%
YoY- 105.31%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 84,776 22,078 17,029 0 77,351 230,993 179,940 -11.78%
PBT 4,638 -43,188 -51,313 2,119 -4,986 33,843 49,398 -32.57%
Tax -695 48,222 13,662 2,675 7,321 -4,472 -8,011 -33.45%
NP 3,943 5,034 -37,651 4,794 2,335 29,371 41,387 -32.40%
-
NP to SH 3,943 5,034 -37,651 4,794 2,335 29,371 41,387 -32.40%
-
Tax Rate 14.98% - - -126.24% - 13.21% 16.22% -
Total Cost 80,833 17,044 54,680 -4,794 75,016 201,622 138,553 -8.58%
-
Net Worth 1,008,205 994,814 977,477 1,042,694 1,082,842 1,063,641 970,757 0.63%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 24,173 35,953 -
Div Payout % - - - - - 82.30% 86.87% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,008,205 994,814 977,477 1,042,694 1,082,842 1,063,641 970,757 0.63%
NOSH 1,214,705 1,198,571 1,206,762 1,198,499 1,203,157 1,208,683 1,198,465 0.22%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.65% 22.80% -221.10% 0.00% 3.02% 12.72% 23.00% -
ROE 0.39% 0.51% -3.85% 0.46% 0.22% 2.76% 4.26% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.98 1.84 1.41 0.00 6.43 19.11 15.01 -11.97%
EPS 0.33 0.42 -3.12 0.40 0.19 2.43 3.45 -32.36%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 0.83 0.83 0.81 0.87 0.90 0.88 0.81 0.40%
Adjusted Per Share Value based on latest NOSH - 1,198,499
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.29 1.90 1.46 0.00 6.65 19.86 15.47 -11.78%
EPS 0.34 0.43 -3.24 0.41 0.20 2.52 3.56 -32.37%
DPS 0.00 0.00 0.00 0.00 0.00 2.08 3.09 -
NAPS 0.8667 0.8551 0.8402 0.8963 0.9308 0.9143 0.8345 0.63%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.31 0.43 0.28 1.04 0.67 1.10 2.51 -
P/RPS 4.44 23.34 19.84 0.00 10.42 5.76 16.72 -19.81%
P/EPS 95.50 102.38 -8.97 260.00 345.23 45.27 72.68 4.65%
EY 1.05 0.98 -11.14 0.38 0.29 2.21 1.38 -4.45%
DY 0.00 0.00 0.00 0.00 0.00 1.82 1.20 -
P/NAPS 0.37 0.52 0.35 1.20 0.74 1.25 3.10 -29.82%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 26/08/08 29/08/07 30/08/06 01/09/05 27/08/04 -
Price 0.31 0.41 0.17 0.89 0.56 0.97 2.31 -
P/RPS 4.44 22.26 12.05 0.00 8.71 5.08 15.39 -18.70%
P/EPS 95.50 97.62 -5.45 222.50 288.55 39.92 66.89 6.11%
EY 1.05 1.02 -18.35 0.45 0.35 2.51 1.49 -5.66%
DY 0.00 0.00 0.00 0.00 0.00 2.06 1.30 -
P/NAPS 0.37 0.49 0.21 1.02 0.62 1.10 2.85 -28.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment