[MKLAND] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 26.05%
YoY- -74.82%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 118,777 136,628 206,349 253,902 331,253 359,454 375,115 -53.51%
PBT -9,602 -10,278 2,243 16,600 9,495 25,336 43,385 -
Tax -3,654 -1,207 -1,741 -4,702 -56 -3,645 -8,408 -42.59%
NP -13,256 -11,485 502 11,898 9,439 21,691 34,977 -
-
NP to SH -13,256 -11,485 502 11,898 9,439 21,691 34,977 -
-
Tax Rate - - 77.62% 28.33% 0.59% 14.39% 19.38% -
Total Cost 132,033 148,113 205,847 242,004 321,814 337,763 340,138 -46.75%
-
Net Worth 1,007,250 1,019,170 1,038,757 1,042,694 1,051,247 1,077,499 1,102,874 -5.86%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,007,250 1,019,170 1,038,757 1,042,694 1,051,247 1,077,499 1,102,874 -5.86%
NOSH 1,185,000 1,199,024 1,207,857 1,198,499 1,181,176 1,197,222 1,225,416 -2.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -11.16% -8.41% 0.24% 4.69% 2.85% 6.03% 9.32% -
ROE -1.32% -1.13% 0.05% 1.14% 0.90% 2.01% 3.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.02 11.39 17.08 21.18 28.04 30.02 30.61 -52.47%
EPS -1.12 -0.96 0.04 0.99 0.80 1.81 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.86 0.87 0.89 0.90 0.90 -3.73%
Adjusted Per Share Value based on latest NOSH - 1,198,499
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.21 11.74 17.74 21.83 28.47 30.90 32.24 -53.50%
EPS -1.14 -0.99 0.04 1.02 0.81 1.86 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8658 0.8761 0.8929 0.8963 0.9037 0.9262 0.948 -5.86%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.61 0.82 1.04 0.75 0.69 0.47 -
P/RPS 4.99 5.35 4.80 4.91 2.67 2.30 1.54 118.81%
P/EPS -44.70 -63.68 1,972.99 104.76 93.85 38.08 16.47 -
EY -2.24 -1.57 0.05 0.95 1.07 2.63 6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.95 1.20 0.84 0.77 0.52 8.77%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 29/08/07 31/05/07 27/02/07 30/11/06 -
Price 0.37 0.60 0.64 0.89 0.94 0.69 0.63 -
P/RPS 3.69 5.27 3.75 4.20 3.35 2.30 2.06 47.44%
P/EPS -33.08 -62.64 1,539.90 89.65 117.63 38.08 22.07 -
EY -3.02 -1.60 0.06 1.12 0.85 2.63 4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.71 0.74 1.02 1.06 0.77 0.70 -26.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment