[MKLAND] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 1.3%
YoY- -354.12%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 124,624 76,853 135,806 118,777 68,369 33,822 241,537 -35.54%
PBT 18,224 13,060 -63,034 -11,721 -16,792 -7,930 17,380 3.19%
Tax -8,111 -8,149 7,333 -6,329 -1,495 -525 -6,576 14.93%
NP 10,113 4,911 -55,701 -18,050 -18,287 -8,455 10,804 -4.29%
-
NP to SH 10,113 4,911 -55,701 -18,050 -18,287 -8,455 10,804 -4.29%
-
Tax Rate 44.51% 62.40% - - - - 37.84% -
Total Cost 114,511 71,942 191,507 136,827 86,656 42,277 230,733 -37.18%
-
Net Worth 987,221 970,221 978,694 1,022,833 1,022,628 1,038,757 1,045,493 -3.73%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 987,221 970,221 978,694 1,022,833 1,022,628 1,038,757 1,045,493 -3.73%
NOSH 1,203,928 1,197,804 1,208,264 1,203,333 1,203,092 1,207,857 1,201,717 0.12%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.11% 6.39% -41.02% -15.20% -26.75% -25.00% 4.47% -
ROE 1.02% 0.51% -5.69% -1.76% -1.79% -0.81% 1.03% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.35 6.42 11.24 9.87 5.68 2.80 20.10 -35.62%
EPS 0.84 0.41 -4.61 -1.50 -1.52 -0.70 0.90 -4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.81 0.85 0.85 0.86 0.87 -3.85%
Adjusted Per Share Value based on latest NOSH - 1,185,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.71 6.61 11.67 10.21 5.88 2.91 20.76 -35.54%
EPS 0.87 0.42 -4.79 -1.55 -1.57 -0.73 0.93 -4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8486 0.834 0.8413 0.8792 0.8791 0.8929 0.8987 -3.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.18 0.28 0.50 0.61 0.82 1.04 -
P/RPS 1.55 2.81 2.49 5.07 10.73 29.28 5.17 -55.04%
P/EPS 19.05 43.90 -6.07 -33.33 -40.13 -117.14 115.68 -69.79%
EY 5.25 2.28 -16.46 -3.00 -2.49 -0.85 0.86 232.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.35 0.59 0.72 0.95 1.20 -69.54%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 27/11/08 26/08/08 29/05/08 27/02/08 28/11/07 29/08/07 -
Price 0.16 0.16 0.17 0.37 0.60 0.64 0.89 -
P/RPS 1.55 2.49 1.51 3.75 10.56 22.86 4.43 -50.18%
P/EPS 19.05 39.02 -3.69 -24.67 -39.47 -91.43 98.99 -66.50%
EY 5.25 2.56 -27.12 -4.05 -2.53 -1.09 1.01 198.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.44 0.71 0.74 1.02 -66.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment