[MKLAND] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 11.59%
YoY- -61.37%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 100,809 54,506 171,820 147,022 95,357 49,547 181,878 -32.45%
PBT 4,647 2,116 33,366 13,161 12,308 6,360 44,076 -77.59%
Tax -1,460 -605 -27,025 -8,059 -7,717 -3,938 -19,554 -82.18%
NP 3,187 1,511 6,341 5,102 4,591 2,422 24,522 -74.24%
-
NP to SH 3,208 1,520 6,374 5,123 4,591 2,422 24,522 -74.13%
-
Tax Rate 31.42% 28.59% 81.00% 61.23% 62.70% 61.92% 44.36% -
Total Cost 97,622 52,995 165,479 141,920 90,766 47,125 157,356 -27.19%
-
Net Worth 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.67%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.16% 2.77% 3.69% 3.47% 4.81% 4.89% 13.48% -
ROE 0.27% 0.13% 0.53% 0.43% 0.38% 0.20% 2.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.37 4.52 14.26 12.21 7.92 4.11 15.10 -32.44%
EPS 0.27 0.13 0.53 0.43 0.38 0.20 2.04 -73.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.99 1.00 1.00 1.00 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.67 4.69 14.77 12.64 8.20 4.26 15.63 -32.41%
EPS 0.28 0.13 0.55 0.44 0.39 0.21 2.11 -73.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0355 1.0251 1.0355 1.0355 1.0355 1.0251 0.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.17 0.165 0.18 0.185 0.18 0.22 0.23 -
P/RPS 2.03 3.65 1.26 1.52 2.27 5.35 1.52 21.21%
P/EPS 63.83 130.76 34.02 43.50 47.23 109.42 11.30 216.17%
EY 1.57 0.76 2.94 2.30 2.12 0.91 8.85 -68.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.18 0.19 0.18 0.22 0.23 -18.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.14 0.165 0.18 0.18 0.20 0.175 0.23 -
P/RPS 1.67 3.65 1.26 1.47 2.53 4.25 1.52 6.45%
P/EPS 52.57 130.76 34.02 42.32 52.48 87.04 11.30 177.90%
EY 1.90 0.76 2.94 2.36 1.91 1.15 8.85 -64.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.18 0.18 0.20 0.18 0.23 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment