[MKLAND] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 101.31%
YoY- 1.3%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 49,547 181,878 141,784 106,637 42,673 192,360 138,626 -49.60%
PBT 6,360 44,076 19,048 14,222 6,994 38,037 24,524 -59.29%
Tax -3,938 -19,554 -5,786 -5,598 -2,710 -19,904 -11,998 -52.38%
NP 2,422 24,522 13,262 8,624 4,284 18,133 12,526 -66.52%
-
NP to SH 2,422 24,522 13,262 8,624 4,284 18,133 12,526 -66.52%
-
Tax Rate 61.92% 44.36% 30.38% 39.36% 38.75% 52.33% 48.92% -
Total Cost 47,125 157,356 128,522 98,013 38,389 174,227 126,100 -48.08%
-
Net Worth 1,204,590 1,192,544 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 2.04%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,204,590 1,192,544 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 2.04%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.89% 13.48% 9.35% 8.09% 10.04% 9.43% 9.04% -
ROE 0.20% 2.06% 1.12% 0.74% 0.37% 1.55% 1.07% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.11 15.10 11.77 8.85 3.54 15.97 11.51 -49.63%
EPS 0.20 2.04 1.10 0.72 0.36 1.51 1.04 -66.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.98 0.97 0.97 0.97 0.97 2.04%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.26 15.63 12.19 9.17 3.67 16.54 11.92 -49.60%
EPS 0.21 2.11 1.14 0.74 0.37 1.56 1.08 -66.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0251 1.0148 1.0044 1.0044 1.0044 1.0044 2.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.22 0.23 0.18 0.24 0.255 0.275 0.345 -
P/RPS 5.35 1.52 1.53 2.71 7.20 1.72 3.00 47.00%
P/EPS 109.42 11.30 16.35 33.52 71.70 18.27 33.18 121.39%
EY 0.91 8.85 6.12 2.98 1.39 5.47 3.01 -54.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.18 0.25 0.26 0.28 0.36 -27.96%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 16/05/18 27/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.175 0.23 0.245 0.22 0.24 0.265 0.285 -
P/RPS 4.25 1.52 2.08 2.49 6.77 1.66 2.48 43.15%
P/EPS 87.04 11.30 22.25 30.73 67.48 17.60 27.41 115.89%
EY 1.15 8.85 4.49 3.25 1.48 5.68 3.65 -53.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.25 0.23 0.25 0.27 0.29 -27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment