[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 112.56%
YoY- -18.74%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 144,859 85,104 30,055 197,519 139,415 89,007 46,581 113.20%
PBT 10,453 7,073 2,706 21,216 9,060 5,756 2,232 180.18%
Tax -5,703 -3,503 -933 -5,030 -1,611 -1,473 -569 365.51%
NP 4,750 3,570 1,773 16,186 7,449 4,283 1,663 101.43%
-
NP to SH 4,963 3,722 1,842 16,512 7,768 4,468 1,761 99.64%
-
Tax Rate 54.56% 49.53% 34.48% 23.71% 17.78% 25.59% 25.49% -
Total Cost 140,109 81,534 28,282 181,333 131,966 84,724 44,918 113.63%
-
Net Worth 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 0.65%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 0.65%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.28% 4.19% 5.90% 8.19% 5.34% 4.81% 3.57% -
ROE 0.40% 0.30% 0.15% 1.34% 0.64% 0.37% 0.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.03 7.06 2.50 16.40 11.57 7.39 3.87 113.14%
EPS 0.41 0.31 0.15 1.37 0.64 0.37 0.15 95.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.02 1.02 1.01 1.01 1.01 0.65%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.45 7.32 2.58 16.98 11.98 7.65 4.00 113.32%
EPS 0.43 0.32 0.16 1.42 0.67 0.38 0.15 101.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0562 1.0562 1.0562 1.0562 1.0458 1.0458 1.0458 0.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.155 0.15 0.135 0.15 0.175 0.175 0.21 -
P/RPS 1.29 2.12 5.41 0.91 1.51 2.37 5.43 -61.67%
P/EPS 37.62 48.55 88.28 10.94 27.14 47.18 143.65 -59.10%
EY 2.66 2.06 1.13 9.14 3.68 2.12 0.70 143.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.13 0.15 0.17 0.17 0.21 -20.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 28/02/23 29/11/22 25/08/22 25/05/22 24/02/22 25/11/21 -
Price 0.155 0.155 0.155 0.15 0.165 0.175 0.19 -
P/RPS 1.29 2.19 6.21 0.91 1.43 2.37 4.91 -59.01%
P/EPS 37.62 50.16 101.36 10.94 25.59 47.18 129.97 -56.27%
EY 2.66 1.99 0.99 9.14 3.91 2.12 0.77 128.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.15 0.15 0.16 0.17 0.19 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment