[MKLAND] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 153.72%
YoY- 4.34%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 30,055 197,519 139,415 89,007 46,581 186,266 165,073 -67.84%
PBT 2,706 21,216 9,060 5,756 2,232 24,370 8,857 -54.60%
Tax -933 -5,030 -1,611 -1,473 -569 -4,986 -2,287 -44.96%
NP 1,773 16,186 7,449 4,283 1,663 19,384 6,570 -58.20%
-
NP to SH 1,842 16,512 7,768 4,468 1,761 20,320 7,049 -59.09%
-
Tax Rate 34.48% 23.71% 17.78% 25.59% 25.49% 20.46% 25.82% -
Total Cost 28,282 181,333 131,966 84,724 44,918 166,882 158,503 -68.27%
-
Net Worth 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1.32%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.90% 8.19% 5.34% 4.81% 3.57% 10.41% 3.98% -
ROE 0.15% 1.34% 0.64% 0.37% 0.14% 1.67% 0.59% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.50 16.40 11.57 7.39 3.87 15.46 13.70 -67.79%
EPS 0.15 1.37 0.64 0.37 0.15 1.69 0.59 -59.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.01 1.01 1.01 1.01 1.00 1.32%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.58 16.98 11.98 7.65 4.00 16.01 14.19 -67.87%
EPS 0.16 1.42 0.67 0.38 0.15 1.75 0.61 -58.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0562 1.0562 1.0458 1.0458 1.0458 1.0458 1.0355 1.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.135 0.15 0.175 0.175 0.21 0.195 0.22 -
P/RPS 5.41 0.91 1.51 2.37 5.43 1.26 1.61 124.17%
P/EPS 88.28 10.94 27.14 47.18 143.65 11.56 37.60 76.55%
EY 1.13 9.14 3.68 2.12 0.70 8.65 2.66 -43.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.17 0.21 0.19 0.22 -29.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 25/05/22 24/02/22 25/11/21 27/09/21 25/05/21 -
Price 0.155 0.15 0.165 0.175 0.19 0.21 0.205 -
P/RPS 6.21 0.91 1.43 2.37 4.91 1.36 1.50 157.60%
P/EPS 101.36 10.94 25.59 47.18 129.97 12.45 35.03 102.92%
EY 0.99 9.14 3.91 2.12 0.77 8.03 2.85 -50.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.16 0.17 0.19 0.21 0.21 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment