[MKLAND] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -88.84%
YoY- 4.6%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 208,494 144,859 85,104 30,055 197,519 139,415 89,007 76.65%
PBT 26,656 10,453 7,073 2,706 21,216 9,060 5,756 178.61%
Tax -14,060 -5,703 -3,503 -933 -5,030 -1,611 -1,473 351.83%
NP 12,596 4,750 3,570 1,773 16,186 7,449 4,283 105.67%
-
NP to SH 13,111 4,963 3,722 1,842 16,512 7,768 4,468 105.37%
-
Tax Rate 52.75% 54.56% 49.53% 34.48% 23.71% 17.78% 25.59% -
Total Cost 195,898 140,109 81,534 28,282 181,333 131,966 84,724 75.12%
-
Net Worth 1,240,727 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1.31%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,240,727 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1.31%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.04% 3.28% 4.19% 5.90% 8.19% 5.34% 4.81% -
ROE 1.06% 0.40% 0.30% 0.15% 1.34% 0.64% 0.37% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.31 12.03 7.06 2.50 16.40 11.57 7.39 76.64%
EPS 1.09 0.41 0.31 0.15 1.37 0.64 0.37 105.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 1.02 1.01 1.01 1.31%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.92 12.45 7.32 2.58 16.98 11.98 7.65 76.65%
EPS 1.13 0.43 0.32 0.16 1.42 0.67 0.38 107.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0665 1.0562 1.0562 1.0562 1.0562 1.0458 1.0458 1.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.145 0.155 0.15 0.135 0.15 0.175 0.175 -
P/RPS 0.84 1.29 2.12 5.41 0.91 1.51 2.37 -50.01%
P/EPS 13.32 37.62 48.55 88.28 10.94 27.14 47.18 -57.06%
EY 7.51 2.66 2.06 1.13 9.14 3.68 2.12 132.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.15 0.13 0.15 0.17 0.17 -12.17%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 28/02/23 29/11/22 25/08/22 25/05/22 24/02/22 -
Price 0.24 0.155 0.155 0.155 0.15 0.165 0.175 -
P/RPS 1.39 1.29 2.19 6.21 0.91 1.43 2.37 -30.00%
P/EPS 22.05 37.62 50.16 101.36 10.94 25.59 47.18 -39.86%
EY 4.54 2.66 1.99 0.99 9.14 3.91 2.12 66.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.15 0.15 0.15 0.15 0.16 0.17 22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment