[MKLAND] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -91.33%
YoY- 9.51%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 197,519 139,415 89,007 46,581 186,266 165,073 114,203 44.23%
PBT 21,216 9,060 5,756 2,232 24,370 8,857 5,753 139.26%
Tax -5,030 -1,611 -1,473 -569 -4,986 -2,287 -1,737 103.55%
NP 16,186 7,449 4,283 1,663 19,384 6,570 4,016 153.90%
-
NP to SH 16,512 7,768 4,468 1,761 20,320 7,049 4,282 146.51%
-
Tax Rate 23.71% 17.78% 25.59% 25.49% 20.46% 25.82% 30.19% -
Total Cost 181,333 131,966 84,724 44,918 166,882 158,503 110,187 39.51%
-
Net Worth 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1.33%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1.33%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.19% 5.34% 4.81% 3.57% 10.41% 3.98% 3.52% -
ROE 1.34% 0.64% 0.37% 0.14% 1.67% 0.59% 0.36% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.40 11.57 7.39 3.87 15.46 13.70 9.48 44.25%
EPS 1.37 0.64 0.37 0.15 1.69 0.59 0.36 144.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.01 1.01 1.01 1.00 1.00 1.33%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.98 11.98 7.65 4.00 16.01 14.19 9.82 44.20%
EPS 1.42 0.67 0.38 0.15 1.75 0.61 0.37 145.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0562 1.0458 1.0458 1.0458 1.0458 1.0355 1.0355 1.33%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.15 0.175 0.175 0.21 0.195 0.22 0.20 -
P/RPS 0.91 1.51 2.37 5.43 1.26 1.61 2.11 -43.00%
P/EPS 10.94 27.14 47.18 143.65 11.56 37.60 56.26 -66.53%
EY 9.14 3.68 2.12 0.70 8.65 2.66 1.78 198.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.17 0.21 0.19 0.22 0.20 -17.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 24/02/22 25/11/21 27/09/21 25/05/21 04/03/21 -
Price 0.15 0.165 0.175 0.19 0.21 0.205 0.18 -
P/RPS 0.91 1.43 2.37 4.91 1.36 1.50 1.90 -38.86%
P/EPS 10.94 25.59 47.18 129.97 12.45 35.03 50.64 -64.09%
EY 9.14 3.91 2.12 0.77 8.03 2.85 1.97 178.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.17 0.19 0.21 0.21 0.18 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment