[EG] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Revenue 81,042 59,799 38,537 22,018 0 0 -100.00%
PBT -2,988 522 550 1,154 0 0 -100.00%
Tax 2,988 -190 -157 -52 0 0 -100.00%
NP 0 332 393 1,102 0 0 -
-
NP to SH -3,043 332 393 1,102 0 0 -100.00%
-
Tax Rate - 36.40% 28.55% 4.51% - - -
Total Cost 81,042 59,467 38,144 20,916 0 0 -100.00%
-
Net Worth 16,887 20,121 20,153 20,637 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Net Worth 16,887 20,121 20,153 20,637 0 0 -100.00%
NOSH 20,016 20,121 20,153 20,036 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.56% 1.02% 5.00% 0.00% 0.00% -
ROE -18.02% 1.65% 1.95% 5.34% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 404.88 297.19 191.21 109.89 0.00 0.00 -100.00%
EPS -15.23 1.65 1.95 5.50 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8437 1.00 1.00 1.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,036
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 17.32 12.78 8.24 4.71 0.00 0.00 -100.00%
EPS -0.65 0.07 0.08 0.24 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.043 0.0431 0.0441 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 8.30 12.90 0.00 0.00 0.00 0.00 -
P/RPS 2.05 4.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS -54.60 781.82 0.00 0.00 0.00 0.00 -100.00%
EY -1.83 0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.84 12.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 4.96 9.35 11.50 0.00 0.00 0.00 -
P/RPS 1.23 3.15 6.01 0.00 0.00 0.00 -100.00%
P/EPS -32.63 566.67 589.74 0.00 0.00 0.00 -100.00%
EY -3.07 0.18 0.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.88 9.35 11.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment