[EG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -64.34%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Revenue 20,993 81,042 59,799 38,537 22,018 0 0 -100.00%
PBT 238 -2,988 522 550 1,154 0 0 -100.00%
Tax -125 2,988 -190 -157 -52 0 0 -100.00%
NP 113 0 332 393 1,102 0 0 -100.00%
-
NP to SH 113 -3,043 332 393 1,102 0 0 -100.00%
-
Tax Rate 52.52% - 36.40% 28.55% 4.51% - - -
Total Cost 20,880 81,042 59,467 38,144 20,916 0 0 -100.00%
-
Net Worth 16,008 16,887 20,121 20,153 20,637 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Net Worth 16,008 16,887 20,121 20,153 20,637 0 0 -100.00%
NOSH 18,833 20,016 20,121 20,153 20,036 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
NP Margin 0.54% 0.00% 0.56% 1.02% 5.00% 0.00% 0.00% -
ROE 0.71% -18.02% 1.65% 1.95% 5.34% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 111.47 404.88 297.19 191.21 109.89 0.00 0.00 -100.00%
EPS 0.60 -15.23 1.65 1.95 5.50 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.8437 1.00 1.00 1.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,971
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 4.49 17.33 12.79 8.24 4.71 0.00 0.00 -100.00%
EPS 0.02 -0.65 0.07 0.08 0.24 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0342 0.0361 0.043 0.0431 0.0441 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.40 8.30 12.90 0.00 0.00 0.00 0.00 -
P/RPS 3.05 2.05 4.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 566.67 -54.60 781.82 0.00 0.00 0.00 0.00 -100.00%
EY 0.18 -1.83 0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 9.84 12.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date 26/12/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 2.19 4.96 9.35 11.50 0.00 0.00 0.00 -
P/RPS 1.96 1.23 3.15 6.01 0.00 0.00 0.00 -100.00%
P/EPS 365.00 -32.63 566.67 589.74 0.00 0.00 0.00 -100.00%
EY 0.27 -3.07 0.18 0.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 5.88 9.35 11.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment