[EG] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -15.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 35,427 20,993 81,042 59,799 38,537 22,018 0 -100.00%
PBT 391 238 -2,988 522 550 1,154 0 -100.00%
Tax -197 -125 2,988 -190 -157 -52 0 -100.00%
NP 194 113 0 332 393 1,102 0 -100.00%
-
NP to SH 194 113 -3,043 332 393 1,102 0 -100.00%
-
Tax Rate 50.38% 52.52% - 36.40% 28.55% 4.51% - -
Total Cost 35,233 20,880 81,042 59,467 38,144 20,916 0 -100.00%
-
Net Worth 17,199 16,008 16,887 20,121 20,153 20,637 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 17,199 16,008 16,887 20,121 20,153 20,637 0 -100.00%
NOSH 19,999 18,833 20,016 20,121 20,153 20,036 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 0.55% 0.54% 0.00% 0.56% 1.02% 5.00% 0.00% -
ROE 1.13% 0.71% -18.02% 1.65% 1.95% 5.34% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 177.14 111.47 404.88 297.19 191.21 109.89 0.00 -100.00%
EPS 0.97 0.60 -15.23 1.65 1.95 5.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.8437 1.00 1.00 1.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,333
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 7.57 4.49 17.32 12.78 8.24 4.71 0.00 -100.00%
EPS 0.04 0.02 -0.65 0.07 0.08 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0342 0.0361 0.043 0.0431 0.0441 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.19 3.40 8.30 12.90 0.00 0.00 0.00 -
P/RPS 1.24 3.05 2.05 4.34 0.00 0.00 0.00 -100.00%
P/EPS 225.77 566.67 -54.60 781.82 0.00 0.00 0.00 -100.00%
EY 0.44 0.18 -1.83 0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 4.00 9.84 12.90 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 28/02/01 26/12/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 2.16 2.19 4.96 9.35 11.50 0.00 0.00 -
P/RPS 1.22 1.96 1.23 3.15 6.01 0.00 0.00 -100.00%
P/EPS 222.68 365.00 -32.63 566.67 589.74 0.00 0.00 -100.00%
EY 0.45 0.27 -3.07 0.18 0.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.58 5.88 9.35 11.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment