[MTD] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 118.28%
YoY- 8.96%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 79,459 336,145 279,451 189,919 72,918 259,911 203,543 0.95%
PBT 14,628 53,023 40,525 28,440 12,931 53,202 38,006 0.97%
Tax -1,019 -4,566 -2,467 -3,344 -1,434 -4,507 -3,347 1.21%
NP 13,609 48,457 38,058 25,096 11,497 48,695 34,659 0.95%
-
NP to SH 13,609 48,457 38,058 25,096 11,497 48,695 34,659 0.95%
-
Tax Rate 6.97% 8.61% 6.09% 11.76% 11.09% 8.47% 8.81% -
Total Cost 65,850 287,688 241,393 164,823 61,421 211,216 168,884 0.96%
-
Net Worth 299,372 331,951 322,173 309,204 301,953 293,683 279,184 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 299,372 331,951 322,173 309,204 301,953 293,683 279,184 -0.07%
NOSH 128,751 128,738 128,704 128,631 128,458 128,279 127,516 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 17.13% 14.42% 13.62% 13.21% 15.77% 18.74% 17.03% -
ROE 4.55% 14.60% 11.81% 8.12% 3.81% 16.58% 12.41% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 61.72 261.11 217.13 147.65 56.76 202.61 159.62 0.96%
EPS 10.57 37.64 29.57 19.51 8.95 37.96 27.18 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3252 2.5785 2.5032 2.4038 2.3506 2.2894 2.1894 -0.06%
Adjusted Per Share Value based on latest NOSH - 128,778
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.64 133.83 111.26 75.62 29.03 103.48 81.04 0.95%
EPS 5.42 19.29 15.15 9.99 4.58 19.39 13.80 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1919 1.3216 1.2827 1.2311 1.2022 1.1693 1.1116 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 26/02/01 27/11/00 25/08/00 25/05/00 25/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment