[THETA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.7%
YoY- -19.91%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 27,530 23,078 32,758 40,522 68,082 81,783 64,007 -42.99%
PBT -111,766 -40,915 -38,510 -36,912 -42,526 -36,621 -34,573 118.47%
Tax 37,117 40,915 38,510 36,912 42,526 38,765 36,717 0.72%
NP -74,649 0 0 0 0 2,144 2,144 -
-
NP to SH -111,309 -40,646 -38,252 -34,087 -36,929 -30,799 -28,798 146.08%
-
Tax Rate - - - - - - - -
Total Cost 102,179 23,078 32,758 40,522 68,082 79,639 61,863 39.68%
-
Net Worth 76,192 169,850 172,666 173,686 191,952 194,642 200,340 -47.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,192 169,850 172,666 173,686 191,952 194,642 200,340 -47.47%
NOSH 97,682 95,960 93,333 91,897 91,843 90,954 92,749 3.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -271.16% 0.00% 0.00% 0.00% 0.00% 2.62% 3.35% -
ROE -146.09% -23.93% -22.15% -19.63% -19.24% -15.82% -14.37% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.18 24.05 35.10 44.09 74.13 89.92 69.01 -44.92%
EPS -113.95 -42.36 -40.98 -37.09 -40.21 -33.86 -31.05 137.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.77 1.85 1.89 2.09 2.14 2.16 -49.25%
Adjusted Per Share Value based on latest NOSH - 91,897
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.35 19.58 27.79 34.38 57.76 69.38 54.30 -42.99%
EPS -94.43 -34.48 -32.45 -28.92 -31.33 -26.13 -24.43 146.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6464 1.4409 1.4648 1.4735 1.6284 1.6512 1.6996 -47.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 9.44 10.88 10.80 13.92 22.40 31.68 55.60 -
P/RPS 33.50 45.24 30.77 31.57 30.22 35.23 80.57 -44.26%
P/EPS -8.28 -25.69 -26.35 -37.53 -55.71 -93.56 -179.07 -87.09%
EY -12.07 -3.89 -3.79 -2.66 -1.80 -1.07 -0.56 673.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.10 6.15 5.84 7.37 10.72 14.80 25.74 -39.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 28/05/01 30/03/01 29/11/00 29/08/00 - -
Price 10.96 12.40 11.20 10.80 20.48 30.40 0.00 -
P/RPS 38.89 51.56 31.91 24.49 27.63 33.81 0.00 -
P/EPS -9.62 -29.28 -27.33 -29.12 -50.93 -89.78 0.00 -
EY -10.40 -3.42 -3.66 -3.43 -1.96 -1.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.05 7.01 6.05 5.71 9.80 14.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment