[ICONIC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 62.55%
YoY- 786.46%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 112,850 54,811 220,233 176,001 105,703 44,372 16,562 -1.92%
PBT 13,694 4,628 32,761 30,776 18,979 6,193 -15,681 -
Tax -3,990 -1,462 -11,077 -9,578 -5,938 51 15,681 -
NP 9,704 3,166 21,684 21,198 13,041 6,244 0 -100.00%
-
NP to SH 9,704 3,166 21,684 21,198 13,041 6,244 -14,386 -
-
Tax Rate 29.14% 31.59% 33.81% 31.12% 31.29% -0.82% - -
Total Cost 103,146 51,645 198,549 154,803 92,662 38,128 16,562 -1.83%
-
Net Worth 92,972 85,685 10,015 18,980 19,850 20,899 22,139 -1.44%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 92,972 85,685 10,015 18,980 19,850 20,899 22,139 -1.44%
NOSH 145,269 145,229 17,570 17,574 17,566 17,562 17,570 -2.12%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.60% 5.78% 9.85% 12.04% 12.34% 14.07% 0.00% -
ROE 10.44% 3.69% 216.51% 111.68% 65.70% 29.88% -64.98% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 77.68 37.74 1,253.42 1,001.46 601.72 252.65 94.26 0.19%
EPS 6.68 2.18 14.93 14.60 8.98 4.30 -81.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.59 0.57 1.08 1.13 1.19 1.26 0.68%
Adjusted Per Share Value based on latest NOSH - 17,560
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.69 3.25 13.05 10.43 6.27 2.63 0.98 -1.92%
EPS 0.58 0.19 1.29 1.26 0.77 0.37 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0508 0.0059 0.0113 0.0118 0.0124 0.0131 -1.44%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.48 1.48 1.39 1.85 1.83 2.65 0.00 -
P/RPS 1.91 3.92 0.11 0.18 0.30 1.05 0.00 -100.00%
P/EPS 22.16 67.89 1.13 1.53 2.47 7.45 0.00 -100.00%
EY 4.51 1.47 88.78 65.20 40.57 13.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.51 2.44 1.71 1.62 2.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 18/05/01 22/02/01 20/11/00 24/08/00 29/05/00 25/02/00 -
Price 1.93 1.59 1.65 1.90 1.93 2.21 2.77 -
P/RPS 2.48 4.21 0.13 0.19 0.32 0.87 2.94 0.17%
P/EPS 28.89 72.94 1.34 1.58 2.60 6.22 -3.38 -
EY 3.46 1.37 74.79 63.48 38.46 16.09 -29.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 2.69 2.89 1.76 1.71 1.86 2.20 -0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment