[LYSAGHT] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -69.83%
YoY- 91.2%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 82,715 61,238 40,772 17,701 66,568 48,650 29,685 97.64%
PBT 11,273 9,169 6,019 2,263 7,706 5,349 3,244 128.90%
Tax -3,184 -2,328 -1,544 -525 -1,946 -1,379 -693 175.60%
NP 8,089 6,841 4,475 1,738 5,760 3,970 2,551 115.38%
-
NP to SH 8,089 6,841 4,475 1,738 5,760 3,970 2,551 115.38%
-
Tax Rate 28.24% 25.39% 25.65% 23.20% 25.25% 25.78% 21.36% -
Total Cost 74,626 54,397 36,297 15,963 60,808 44,680 27,134 95.93%
-
Net Worth 66,528 65,291 64,463 61,952 60,278 58,614 58,166 9.34%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 16 - - - - -
Div Payout % - - 0.37% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 66,528 65,291 64,463 61,952 60,278 58,614 58,166 9.34%
NOSH 41,580 41,586 41,589 41,578 41,571 41,570 41,547 0.05%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.78% 11.17% 10.98% 9.82% 8.65% 8.16% 8.59% -
ROE 12.16% 10.48% 6.94% 2.81% 9.56% 6.77% 4.39% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 198.93 147.25 98.04 42.57 160.13 117.03 71.45 97.54%
EPS 19.45 16.45 10.76 4.18 13.85 9.55 6.14 115.23%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.57 1.55 1.49 1.45 1.41 1.40 9.28%
Adjusted Per Share Value based on latest NOSH - 41,578
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 198.93 147.28 98.06 42.57 160.10 117.00 71.39 97.65%
EPS 19.45 16.45 10.76 4.18 13.85 9.55 6.14 115.23%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.5703 1.5503 1.49 1.4497 1.4097 1.3989 9.34%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.08 1.17 1.15 1.09 1.04 0.86 0.85 -
P/RPS 0.54 0.79 1.17 2.56 0.65 0.73 1.19 -40.86%
P/EPS 5.55 7.11 10.69 26.08 7.51 9.01 13.84 -45.52%
EY 18.01 14.06 9.36 3.83 13.32 11.10 7.22 83.62%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.74 0.73 0.72 0.61 0.61 7.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 20/11/07 21/08/07 22/05/07 26/02/07 29/11/06 22/08/06 -
Price 1.04 1.26 1.03 1.14 1.14 0.98 0.84 -
P/RPS 0.52 0.86 1.05 2.68 0.71 0.84 1.18 -42.00%
P/EPS 5.35 7.66 9.57 27.27 8.23 10.26 13.68 -46.43%
EY 18.71 13.06 10.45 3.67 12.15 9.74 7.31 86.79%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.80 0.66 0.77 0.79 0.70 0.60 5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment