[LYSAGHT] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -2.91%
YoY- 91.2%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 21,477 20,466 23,071 17,701 17,918 18,965 16,800 17.73%
PBT 2,104 3,150 3,756 2,263 2,357 2,105 2,086 0.57%
Tax -856 -784 -1,019 -525 -567 -686 -444 54.71%
NP 1,248 2,366 2,737 1,738 1,790 1,419 1,642 -16.67%
-
NP to SH 1,248 2,366 2,737 1,738 1,790 1,419 1,642 -16.67%
-
Tax Rate 40.68% 24.89% 27.13% 23.20% 24.06% 32.59% 21.28% -
Total Cost 20,229 18,100 20,334 15,963 16,128 17,546 15,158 21.15%
-
Net Worth 41,550 65,283 64,473 61,952 41,573 58,674 58,197 -20.06%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 16 - - - - -
Div Payout % - - 0.61% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 41,550 65,283 64,473 61,952 41,573 58,674 58,197 -20.06%
NOSH 41,550 41,581 41,595 41,578 41,573 41,612 41,569 -0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.81% 11.56% 11.86% 9.82% 9.99% 7.48% 9.77% -
ROE 3.00% 3.62% 4.25% 2.81% 4.31% 2.42% 2.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.69 49.22 55.46 42.57 43.10 45.57 40.41 17.78%
EPS 3.00 5.69 6.58 4.18 4.30 3.41 3.95 -16.71%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.57 1.55 1.49 1.00 1.41 1.40 -20.04%
Adjusted Per Share Value based on latest NOSH - 41,578
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.65 49.22 55.49 42.57 43.09 45.61 40.40 17.74%
EPS 3.00 5.69 6.58 4.18 4.30 3.41 3.95 -16.71%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 0.9993 1.5701 1.5506 1.49 0.9998 1.4111 1.3997 -20.07%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.08 1.17 1.15 1.09 1.04 0.86 0.85 -
P/RPS 2.09 2.38 2.07 2.56 2.41 1.89 2.10 -0.31%
P/EPS 35.96 20.56 17.48 26.08 24.15 25.22 21.52 40.68%
EY 2.78 4.86 5.72 3.83 4.14 3.97 4.65 -28.96%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.75 0.74 0.73 1.04 0.61 0.61 46.19%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 20/11/07 21/08/07 22/05/07 26/02/07 29/11/06 22/08/06 -
Price 1.04 1.26 1.03 1.14 1.14 0.98 0.84 -
P/RPS 2.01 2.56 1.86 2.68 2.65 2.15 2.08 -2.25%
P/EPS 34.63 22.14 15.65 27.27 26.48 28.74 21.27 38.27%
EY 2.89 4.52 6.39 3.67 3.78 3.48 4.70 -27.62%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.80 0.66 0.77 1.14 0.70 0.60 44.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment