[MAXTRAL] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 17,154 78,863 60,430 42,770 0 90,094 0 -100.00%
PBT -3,656 -19,023 -6,685 -4,130 0 -56,996 0 -100.00%
Tax 3,656 19,023 6,685 4,130 0 56,996 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,656 -19,023 -6,685 -4,130 0 -57,084 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 17,154 78,863 60,430 42,770 0 90,094 0 -100.00%
-
Net Worth 25,807 28,498 3,704,604 0 0 43,001 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 25,807 28,498 3,704,604 0 0 43,001 0 -100.00%
NOSH 53,764 53,770 5,570,833 53,776 53,751 53,751 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -14.17% -66.75% -0.18% 0.00% 0.00% -132.75% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 31.91 146.67 1.08 79.53 0.00 167.61 0.00 -100.00%
EPS -6.80 -35.00 -0.12 -7.68 0.00 -106.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.53 0.665 0.00 0.00 0.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.83 26.81 20.54 14.54 0.00 30.63 0.00 -100.00%
EPS -1.24 -6.47 -2.27 -1.40 0.00 -19.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0877 0.0969 12.5936 0.00 0.00 0.1462 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -26.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 28/04/00 30/11/99 - - - - -
Price 1.48 1.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.64 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -21.76 -4.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -4.59 -23.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 2.81 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment