[SCIB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -618.24%
YoY- -194.61%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 98,702 66,332 30,331 128,368 102,176 64,631 26,486 140.55%
PBT -3,543 -3,754 -942 -51,913 -6,032 -4,061 -2,714 19.46%
Tax -670 0 0 9,376 0 0 0 -
NP -4,213 -3,754 -942 -42,537 -6,032 -4,061 -2,714 34.10%
-
NP to SH -4,725 -3,691 -871 -42,405 -5,904 -4,033 -2,700 45.26%
-
Tax Rate - - - - - - - -
Total Cost 102,915 70,086 31,273 170,905 108,208 68,692 29,200 131.77%
-
Net Worth 93,126 93,126 93,126 87,431 111,481 113,133 161,924 -30.86%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 93,126 93,126 93,126 87,431 111,481 113,133 161,924 -30.86%
NOSH 582,037 582,037 582,037 582,037 582,037 582,037 526,037 6.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.27% -5.66% -3.11% -33.14% -5.90% -6.28% -10.25% -
ROE -5.07% -3.96% -0.94% -48.50% -5.30% -3.56% -1.67% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 16.96 11.40 5.21 24.96 20.16 13.14 5.23 119.24%
EPS -0.81 -0.63 -0.15 -8.25 -1.17 -0.82 -0.54 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.22 0.23 0.32 -37.03%
Adjusted Per Share Value based on latest NOSH - 582,037
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.98 10.07 4.60 19.49 15.51 9.81 4.02 140.54%
EPS -0.72 -0.56 -0.13 -6.44 -0.90 -0.61 -0.41 45.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1414 0.1414 0.1414 0.1327 0.1692 0.1717 0.2458 -30.85%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.12 0.145 0.135 0.175 0.22 0.205 0.445 -
P/RPS 0.71 1.27 2.59 0.70 1.09 1.56 8.50 -80.92%
P/EPS -14.78 -22.87 -90.21 -2.12 -18.88 -25.00 -83.40 -68.48%
EY -6.77 -4.37 -1.11 -47.11 -5.30 -4.00 -1.20 217.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.91 0.84 1.03 1.00 0.89 1.39 -33.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 30/11/22 26/08/22 26/05/22 28/02/22 30/11/21 -
Price 0.165 0.145 0.15 0.165 0.215 0.22 0.205 -
P/RPS 0.97 1.27 2.88 0.66 1.07 1.67 3.92 -60.61%
P/EPS -20.33 -22.87 -100.24 -2.00 -18.45 -26.83 -38.42 -34.60%
EY -4.92 -4.37 -1.00 -49.97 -5.42 -3.73 -2.60 53.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.91 0.94 0.97 0.98 0.96 0.64 37.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment