[SCIB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -416.8%
YoY- 42.41%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 121,794 77,492 39,403 132,044 98,702 66,332 30,331 152.42%
PBT 5,265 3,651 2,120 -22,077 -3,543 -3,754 -942 -
Tax -2,537 -1,792 -1,118 -1,653 -670 0 0 -
NP 2,728 1,859 1,002 -23,730 -4,213 -3,754 -942 -
-
NP to SH 2,527 1,772 926 -24,419 -4,725 -3,691 -871 -
-
Tax Rate 48.19% 49.08% 52.74% - - - - -
Total Cost 119,066 75,633 38,401 155,774 102,915 70,086 31,273 143.62%
-
Net Worth 140,853 140,853 134,450 76,486 93,126 93,126 93,126 31.73%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 140,853 140,853 134,450 76,486 93,126 93,126 93,126 31.73%
NOSH 640,241 640,241 640,241 640,241 582,037 582,037 582,037 6.55%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.24% 2.40% 2.54% -17.97% -4.27% -5.66% -3.11% -
ROE 1.79% 1.26% 0.69% -31.93% -5.07% -3.96% -0.94% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.02 12.10 6.15 22.44 16.96 11.40 5.21 136.90%
EPS 0.39 0.28 0.14 -4.15 -0.81 -0.63 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.13 0.16 0.16 0.16 23.62%
Adjusted Per Share Value based on latest NOSH - 640,241
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.49 11.76 5.98 20.05 14.98 10.07 4.60 152.59%
EPS 0.38 0.27 0.14 -3.71 -0.72 -0.56 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2138 0.2138 0.2041 0.1161 0.1414 0.1414 0.1414 31.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.305 0.935 0.455 0.47 0.12 0.145 0.135 -
P/RPS 1.60 7.72 7.39 2.09 0.71 1.27 2.59 -27.44%
P/EPS 77.27 337.82 314.59 -11.32 -14.78 -22.87 -90.21 -
EY 1.29 0.30 0.32 -8.83 -6.77 -4.37 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 4.25 2.17 3.62 0.75 0.91 0.84 39.85%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 29/11/23 28/08/23 25/05/23 27/02/23 30/11/22 -
Price 0.245 0.335 0.735 0.455 0.165 0.145 0.15 -
P/RPS 1.29 2.77 11.94 2.03 0.97 1.27 2.88 -41.42%
P/EPS 62.07 121.04 508.18 -10.96 -20.33 -22.87 -100.24 -
EY 1.61 0.83 0.20 -9.12 -4.92 -4.37 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.52 3.50 3.50 1.03 0.91 0.94 11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment