[GADANG] QoQ Cumulative Quarter Result on 29-Feb-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -2338.57%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 62,901 26,659 63,760 47,920 33,279 21,231 64,494 0.02%
PBT 1,375 512 -5,339 -1,359 157 141 -17,299 -
Tax -306 -136 5,339 1,359 -87 48 17,299 -
NP 1,069 376 0 0 70 189 0 -100.00%
-
NP to SH 1,069 376 -4,072 -1,567 70 189 -16,133 -
-
Tax Rate 22.25% 26.56% - - 55.41% -34.04% - -
Total Cost 61,832 26,283 63,760 47,920 33,209 21,042 64,494 0.04%
-
Net Worth 36,227 36,199 35,824 38,428 35,174 38,177 39,999 0.10%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 36,227 36,199 35,824 38,428 35,174 38,177 39,999 0.10%
NOSH 19,796 20,000 19,902 19,911 17,499 18,900 19,900 0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 1.70% 1.41% 0.00% 0.00% 0.21% 0.89% 0.00% -
ROE 2.95% 1.04% -11.37% -4.08% 0.20% 0.50% -40.33% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 317.74 133.30 320.37 240.67 190.17 112.33 324.09 0.02%
EPS 5.40 1.88 -20.46 -7.87 0.40 1.00 -81.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.80 1.93 2.01 2.02 2.01 0.09%
Adjusted Per Share Value based on latest NOSH - 19,890
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 7.85 3.33 7.96 5.98 4.16 2.65 8.05 0.02%
EPS 0.13 0.05 -0.51 -0.20 0.01 0.02 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0452 0.0447 0.048 0.0439 0.0477 0.0499 0.10%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.57 1.80 2.20 2.38 0.00 0.00 0.00 -
P/RPS 0.49 1.35 0.69 0.99 0.00 0.00 0.00 -100.00%
P/EPS 29.07 95.74 -10.75 -30.24 0.00 0.00 0.00 -100.00%
EY 3.44 1.04 -9.30 -3.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.99 1.22 1.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/01/01 25/10/00 27/07/00 22/05/00 28/01/00 25/10/99 - -
Price 1.10 1.45 1.71 2.35 1.85 0.00 0.00 -
P/RPS 0.35 1.09 0.53 0.98 0.97 0.00 0.00 -100.00%
P/EPS 20.37 77.13 -8.36 -29.86 462.50 0.00 0.00 -100.00%
EY 4.91 1.30 -11.96 -3.35 0.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 0.95 1.22 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment